| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE BOND FD | 138,384 | 137,207 |
| NUVEEN HIGH INCOME BOND FD | 24,484 | 19,459 |
| DRIEHAUS ACTIVE INCOME FUND | 30,000 | 29,554 |
| TCW EMERGING MARKETS INCOME FD | ||
| NUVEEN STRATEGIC INCOME I FCBY | 36,138 | 36,436 |
| COLUMBIA INCOME FD CL Z | 60,000 | 54,676 |
| BAIRD AGGREGATE BOND FD INSTL | ||
| GOLDMAN SACHS COMM STRAT INS | 10,000 | 5,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN DIVIDEND VALUE FUND | 154,980 | 170,174 |
| NUVEEN EQUITY INDEX | 87,251 | 124,453 |
| NUVEEN MID CAP GRWTH | 36,662 | 37,835 |
| NUVEEN REAL ESTATE SEC | 26,829 | 33,522 |
| ISHARES MSCI EMERGING MKTS | ||
| T ROWE PRICE SM CAP VAL | 21,285 | 24,437 |
| ABERDEEN FDS EMRGN MKT INSTL | ||
| GOLDMAN SACHS M C VALUE | 21,521 | 19,771 |
| SPDR DJ WILSHIRE INTERNATIONAL | ||
| T ROWE PRICE INTL GR&INC | 87,156 | 84,808 |
| ISHARES MSCI EAFE VALUE INDEX | 23,646 | 23,260 |
| SPRD S&P 500 EFT TRUST SPY | 141,268 | 193,677 |
| VANGUARD INTL GROWTH FUND | 75,059 | 98,031 |
| IPATH DOW JONES UBS COMMODITY | 27,668 | 16,103 |
| OPPENHEIMER DEVELOPING MKTS FD | ||
| T ROWE PRICE SC STOCK | 17,604 | 18,412 |
| VANGUARD MIDCAP VALUE INDEX | 30,000 | 30,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD I | AT COST | 50,000 | 49,495 |
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 17,011 | 17,233 |
| OPPENHEIMER SENIOR FLOATING RA | AT COST | 20,000 | 18,997 |
| VANGUARD GLBL EX US REAL ESTAT | AT COST | 23,709 | 23,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,616 | 1,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,246 | 2,401 | 2,401 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 29 | 0 | 29 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 29 | 0 | 29 | |
| OTHER NON-ALLOCABLE EXPENSE - | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | 0 | |
| FEDERAL ESTIMATES - INCOME | 641 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 407 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |