| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE COMM RET ST CO | ||
| NUVEEN HIGH INCOME BD FD | 5,076 | 4,892 |
| NUVEEN INFLATION PRO SEC | 9,603 | 9,255 |
| INV BALANCE RISK COMM STR CO | 2,991 | 2,849 |
| NUVEEN FUND CORE BD CL I | ||
| COLUMBIA INCOME COMM RET ST CO | ||
| FEDERATED INST HI YLD BD FD | 18,653 | 16,821 |
| LOOMIS SAYLES STRATEGIC ALPHA | 13,094 | 12,238 |
| TCW EMERGING MARKETS INCOME FD | 9,485 | 8,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECS | 14,615 | 17,188 |
| ABERDEEN FDS EMRGN MKT INSTL | ||
| ROWE T PRICE MID CAP VALUE FD | 7,003 | 7,882 |
| RIVERPARK WEDGEWOOD FUND | 14,388 | 17,427 |
| VANGUARD EQUITY INCOME ADM | 14,829 | 18,259 |
| NEUBERGER BERMAN LONG SH INS | 8,991 | 9,282 |
| CAUSEWAY EMERGING MARKETS | 11,687 | 9,276 |
| FIDELITY INVT TR AD INTL | 17,865 | 19,146 |
| GLENMADE SC EQUITY PORT ADV | 11,005 | 11,208 |
| ROBECO BOSTON PARTNERS | 9,609 | 9,705 |
| T ROWE PRICE INTL GR& INC | 22,279 | 18,512 |
| T ROWE MID CAP GROWTH | 8,161 | 8,285 |
| VANGUARD 500 INDEX ADMIRAL | 21,780 | 23,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENT DIVERSIFI BOND INS | AT COST | 14,953 | 14,772 |
| BARON EMERGING MARKETS INSTITU | AT COST | 10,954 | 9,923 |
| COLUMBIA INCOME FD CL Z | AT COST | 18,904 | 17,537 |
| ISHARES CORE MSCI TOTAL INTL S | AT COST | 11,728 | 11,133 |
| SALIENT MLP ENERGY INFRASTRUCT | AT COST | 2,991 | 2,352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 248 | 403 | 403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 365 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |