| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,995 | 303 | 303 | 1,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,624.856 SH FED US GOVT SEC FD FGS #47 | FMV | 121,271 | 116,023 |
| 931.269 SH FED STOCK TRUST FST #19 | FMV | 25,438 | 23,198 |
| 4,588.224 SH FED US GOVT SEC FD FGS #9 | FMV | ||
| 2,602.293 SH. FED. GNMA TR INSTL #16 | FMV | ||
| 25,229.972 SH. FED INDEX TR MAX-CAP #39 | FMV | ||
| 11,340.806 SH. FED GOV'T INC TR #36 | FMV | 118,039 | 116,130 |
| 2,573.945 SH. FED INSTL HIGH YLD FD #900 | FMV | 25,408 | 23,397 |
| 13,710.428 SH. FED SHORT TERM INC #65 | FMV | 117,068 | 116,127 |
| 14,384.972 SH. FED BOND INSTL #655 | FMV | 133,225 | 125,581 |
| 10,893.697 SH. FED TOTAL RTN BD FD #328 | FMV | 118,654 | 116,018 |
| 993.305 SH. GOLDMAN SACHS GR OPP #1132 | FMV | 28,023 | 23,333 |
| 521.533 SH. GOLDMAN SACHS SM CAP #2686 | FMV | 26,338 | 23,088 |
| 6,265.66 TIAA-CREF INFLATION LINK BD | FMV | 71,132 | 69,799 |
| 887.598 SH. VALUE LINE LRGR CO FUND #29 | FMV | 24,442 | 23,299 |
| 11,316.523 SH. VANGUARG GLOBAL EQ #0129 | FMV | 287,205 | 267,523 |
| 185.407 SH. VANGUARD 500 INDEX TR | FMV | 36,158 | 34,946 |
| 917.551 SH. VANGUARD TOTAL STOCK | FMV | 49,172 | 46,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 80 | 12 | 12 | 68 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOANS | 809,155 | 741,830 | 741,830 |
| Description | Amount |
|---|---|
| INTEREST / DIVIDEND ADJUSTMENTS | 1,019 |
| REPAYMENT OF PRINCIPAL ON LOANS | 142,673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL REGISTRATION FEE | 15 | 15 | ||
| PUBLICATION FEE | 38 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 7,255 | 7,255 | 7,255 |
| Description | Amount |
|---|---|
| LOANS PAID OUT | 66,023 |
| REVERSAL OF FUNDS BORROWED 3/28/2014 | 9,358 |
| WRITE-OFFS, ADJUSTMENTS & TIMING DIFFERENCES | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 33,888 | 5,146 | 5,146 | 28,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,762 |