| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-12-01 | 235,458 | 85,021 | SL | 39.000000000000 | 6,037 | 0 | 6,037 | |
| 601 FORD TRACTOR | 1997-12-30 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FORD MOWER | 1997-12-30 | 925 | 925 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICK UP TRUCK | 1999-06-30 | 5,500 | 5,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROAD WORK | 1998-06-30 | 66,563 | 66,563 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TREES | 1998-06-30 | 11,922 | 11,922 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EXCAVATING | 1999-06-30 | 6,690 | 6,690 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1999-06-30 | 24,078 | 24,078 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TREES/SHRUBS | 1999-06-30 | 8,561 | 8,561 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PRAIRIE GRASS/SEED | 1999-06-30 | 2,055 | 2,055 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAKE/DAM | 1999-06-30 | 2,850 | 2,850 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TREES/SHRUBS | 2000-07-01 | 10,515 | 10,165 | SL | 15.000000000000 | 350 | 0 | 350 | |
| BENCHES | 2000-04-01 | 656 | 649 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIELD EQUIPMENT | 2000-04-01 | 2,830 | 2,830 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FENCE | 2000-05-01 | 1,078 | 1,078 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE GATOR | 2001-02-19 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES | 2001-10-22 | 513 | 513 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2001-08-01 | 288,454 | 258,003 | SL | 15.000000000000 | 19,230 | 0 | 19,230 | |
| TRACTOR AND LOADER | 2001-04-26 | 20,000 | 20,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TREES/SHRUBS | 2001-06-30 | 6,083 | 5,481 | SL | 15.000000000000 | 406 | 0 | 406 | |
| ROAD/BRIDGE | 2001-06-30 | 489 | 489 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-06-30 | 529 | 529 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-06-30 | 849 | 849 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-06-01 | 48,639 | 40,808 | SL | 15.000000000000 | 3,243 | 0 | 3,243 | |
| SIGNS | 2002-06-01 | 463 | 463 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2002-06-01 | 12,439 | 10,432 | SL | 15.000000000000 | 829 | 0 | 829 | |
| LANDSCAPING | 2003-06-01 | 7,625 | 5,885 | SL | 15.000000000000 | 508 | 0 | 508 | |
| BRIDGE REPAIR | 2003-04-15 | 40,012 | 40,012 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MISCELLEOUS | 2004-07-01 | 34,739 | 24,318 | SL | 15.000000000000 | 2,316 | 0 | 2,316 | |
| CONSTRUCTION | 2005-10-01 | 328,828 | 202,778 | SL | 15.000000000000 | 21,922 | 0 | 21,922 | |
| LAND | 1997-12-15 | 150,600 | L | 0 | 0 | 0 | |||
| LAND | 1999-07-01 | 79,700 | L | 0 | 0 | 0 | |||
| DOORS/MISC - LARSON CONST | 2006-08-31 | 7,059 | 7,056 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIP-MIDWEST OFFICE | 2007-10-16 | 1,652 | 1,652 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WEEDEATER | 2008-10-06 | 1,060 | 944 | SL | 7.000000000000 | 116 | 0 | 116 | |
| TRUCK | 2008-12-29 | 14,009 | 14,009 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2011-10-01 | 604,787 | 50,398 | SL | 39.000000000000 | 15,507 | 0 | 15,507 | |
| COMPUTERS | 2011-10-01 | 6,134 | 3,988 | SL | 5.000000000000 | 1,227 | 0 | 1,227 | |
| FURNITURE | 2011-10-01 | 14,012 | 6,506 | SL | 7.000000000000 | 2,002 | 0 | 2,002 | |
| AV EQUIPMENT | 2011-10-01 | 5,470 | 2,538 | SL | 7.000000000000 | 781 | 0 | 781 | |
| MOWER | 2012-03-22 | 21,750 | 8,544 | SL | 7.000000000000 | 3,107 | 0 | 3,107 | |
| LANDSCAPING EQUIPMENT | 2012-02-15 | 20,900 | 8,709 | SL | 7.000000000000 | 2,986 | 0 | 2,986 | |
| BUILDING IMPROVEMENTS | 2012-07-01 | 23,917 | 1,533 | SL | 39.000000000000 | 613 | 0 | 613 | |
| BUILDING IMPROVEMENTS | 2013-07-01 | 20,111 | 774 | SL | 39.000000000000 | 516 | 0 | 516 | |
| COMPUTER SYSTEM | 2014-08-19 | 13,559 | 904 | SL | 5.000000000000 | 2,712 | 0 | 2,712 | |
| SIGNS/FABRIC STRUCTURES | 2014-10-02 | 6,970 | 249 | SL | 7.000000000000 | 996 | 0 | 996 | |
| FIELD EQUIPMENT | 2015-05-14 | 1,324 | SL | 7.000000000000 | 126 | 0 | 126 | ||
| VAN WALL - GATOR | 2015-12-31 | 12,190 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESSAMER TRUST-FIXED INC | AT COST | 36,028 | 35,670 |
| BESSAMER TRUST-LARGE CAP FUND | AT COST | 276,737 | 293,714 |
| BESSAMER TRUST-MULTI CAP FUND | AT COST | 70,612 | 70,924 |
| SEQUOIA FUND | AT COST | 144,318 | 213,675 |
| LONGLEAF PARTNERS | AT COST | 343,390 | 251,378 |
| GLOBAL OPP | AT COST | 89,484 | 86,832 |
| REAL RETURN/COMMODITIES | AT COST | 0 | 0 |
| WELLS FARGO STOCK | AT COST | 770 | 90,998 |
| DM COMMUNITY FOUNDATION | AT COST | 471,277 | 444,441 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 235,458 | 91,058 | 144,400 | |
| 601 FORD TRACTOR | 4,500 | 4,500 | 0 | |
| FORD MOWER | 925 | 925 | 0 | |
| PICK UP TRUCK | 5,500 | 5,500 | 0 | |
| ROAD WORK | 66,563 | 66,563 | 0 | |
| TREES | 11,922 | 11,922 | 0 | |
| EXCAVATING | 6,690 | 6,690 | 0 | |
| LANDSCAPING | 24,078 | 24,078 | 0 | |
| TREES/SHRUBS | 8,561 | 8,561 | 0 | |
| PRAIRIE GRASS/SEED | 2,055 | 2,055 | 0 | |
| LAKE/DAM | 2,850 | 2,850 | 0 | |
| TREES/SHRUBS | 10,515 | 10,515 | 0 | |
| BENCHES | 656 | 649 | 7 | |
| FIELD EQUIPMENT | 2,830 | 2,830 | 0 | |
| FENCE | 1,078 | 1,078 | 0 | |
| JOHN DEERE GATOR | 7,500 | 7,500 | 0 | |
| BENCHES | 513 | 513 | 0 | |
| LAND IMPROVEMENTS | 288,454 | 277,233 | 11,221 | |
| TRACTOR AND LOADER | 20,000 | 20,000 | 0 | |
| TREES/SHRUBS | 6,083 | 5,887 | 196 | |
| ROAD/BRIDGE | 489 | 489 | 0 | |
| OFFICE EQUIPMENT | 529 | 529 | 0 | |
| FURNITURE | 849 | 849 | 0 | |
| LAND IMPROVEMENTS | 48,639 | 44,051 | 4,588 | |
| SIGNS | 463 | 463 | 0 | |
| LANDSCAPING | 12,439 | 11,261 | 1,178 | |
| LANDSCAPING | 7,625 | 6,393 | 1,232 | |
| BRIDGE REPAIR | 40,012 | 40,012 | 0 | |
| MISCELLEOUS | 34,739 | 26,634 | 8,105 | |
| CONSTRUCTION | 328,828 | 224,700 | 104,128 | |
| LAND | 150,600 | 0 | 150,600 | |
| LAND | 79,700 | 0 | 79,700 | |
| DOORS/MISC - LARSON CONST | 7,059 | 7,056 | 3 | |
| OFFICE EQUIP-MIDWEST OFFICE | 1,652 | 1,652 | 0 | |
| WEEDEATER | 1,060 | 1,060 | 0 | |
| TRUCK | 14,009 | 14,009 | 0 | |
| BUILDING | 604,787 | 65,905 | 538,882 | |
| COMPUTERS | 6,134 | 5,215 | 919 | |
| FURNITURE | 14,012 | 8,508 | 5,504 | |
| AV EQUIPMENT | 5,470 | 3,319 | 2,151 | |
| MOWER | 21,750 | 11,651 | 10,099 | |
| LANDSCAPING EQUIPMENT | 20,900 | 11,695 | 9,205 | |
| BUILDING IMPROVEMENTS | 23,917 | 2,146 | 21,771 | |
| BUILDING IMPROVEMENTS | 20,111 | 1,290 | 18,821 | |
| COMPUTER SYSTEM | 13,559 | 3,616 | 9,943 | |
| SIGNS/FABRIC STRUCTURES | 6,970 | 1,245 | 5,725 | |
| FIELD EQUIPMENT | 1,324 | 126 | 1,198 | |
| VAN WALL - GATOR | 12,190 | 0 | 12,190 |
| Item No. | 1 |
|---|---|
| Lender's Name | JC BRENTON |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 24738 |
| Balance Due | |
| Date of Note | 1998-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTINGS & MISCELLANEOUS | 7,855 | 7,855 | 0 |
| DEPOSITS -- XENIA RURAL WATER | 1,000 | 1,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 539 | 0 | 0 | 539 |
| ADVERTISING | 861 | 0 | 0 | 861 |
| EDUCATIONAL PROGRAMS | 1,041 | 0 | 0 | 1,041 |
| OFFICE EXPENSE | 8,408 | 0 | 0 | 8,408 |
| INSURANCE | 6,671 | 0 | 0 | 6,671 |
| INVESTMENT SERVICE | 2,894 | 2,894 | 0 | 0 |
| FIELD SUPPLIES | 14,374 | 0 | 0 | 14,374 |
| UTILITIES & PHONE | 6,153 | 0 | 0 | 6,153 |
| REPAIRS | 7,973 | 0 | 0 | 7,973 |
| MISCELLANEOUS | 11,575 | 0 | 0 | 11,575 |
| LANDSCAPING | 1,383 | 0 | 0 | 1,383 |
| CHEMICALS | 1,671 | 0 | 0 | 1,671 |
| GASOLINE | 2,997 | 0 | 0 | 2,997 |
| CONTRACT LABOR | 8,559 | 0 | 0 | 8,559 |
| MEMBERSHIP EXPENSE | 3,558 | 0 | 0 | 3,558 |
| LIBRARY | 292 | 0 | 0 | 292 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 16,965 | 16,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 2,188 | 4,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 30,425 | 0 | 0 | 30,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,153 | 0 | 0 | 8,153 |
| PROPERTY TAXES | 480 | 0 | 0 | 480 |
| FOREIGN TAXES | 206 | 206 | 0 | 0 |
| 2014 TAX DUE WITH RETURN | 1,742 | 0 | 0 | 1,742 |
| 2015 ESTIMATED TAXES | 1,760 | 0 | 0 | 1,760 |