| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,650 | 1,825 | 1,825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN HIGH YELD FUND | 13,809 | 12,405 |
| T ROWE PRICE INSTITUTIONAL FLOAT | 5,180 | 4,913 |
| VANGUARD INTERMEDIATE TERM B | 19,036 | 18,938 |
| VANGUARD SHORT TERM BOND ETF | 39,895 | 39,626 |
| FIDELITY ADVISORS EMERGING MARKETS | 12,946 | 12,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP CLASS A | 2,436 | 4,627 |
| JOHNSON CONTROLS INC | 2,330 | 2,527 |
| LAS VEGAS SANDS CORP | 2,885 | 2,148 |
| TARGET CORP | 2,753 | 3,485 |
| TJX COMPANIES INC | 2,185 | 3,616 |
| WALT DISNEY CO | 2,707 | 5,569 |
| CVS HEALTH CORPORATION | 2,468 | 4,791 |
| HAIN CELSTIAL GROUP | 2,173 | 2,141 |
| AFFILIATED MANAGERS GROUP | 1,870 | 2,556 |
| AMERIPRISE FINL INC | 3,375 | 2,980 |
| BERKSHIRE HATHAWAY INC | 4,051 | 5,282 |
| BLACKROCK INC | 2,311 | 2,384 |
| CITIGROUP INC | 3,849 | 3,985 |
| CME GROUP INCE | 2,983 | 3,986 |
| GOLDMAN SACHS GROUP INC | 1,871 | 2,163 |
| JP MORGAN CHASE & CO | 3,420 | 4,886 |
| PNC FINANCIAL SERVICES GROUP | 3,095 | 3,050 |
| GILEAD SCIENCES INC | 1,667 | 2,935 |
| MCKESSON CORP | 2,462 | 3,747 |
| THERMO FISHER SCIENTIC INC | 1,961 | 3,263 |
| UNITEDHEALTH GROUP INC | 2,715 | 4,823 |
| BOEING CO | 3,745 | 5,205 |
| CUMMINS INC | 4,412 | 2,904 |
| UNION PACIFIC CORP | 3,463 | 4,301 |
| UNITED PARCEL SERVICE - CL B | 1,966 | 2,502 |
| ALPHABET INC CL C | 1,990 | 3,794 |
| APPLE INC | 5,870 | 9,263 |
| CISCO SYSTEMS INC | 3,558 | 4,698 |
| MICROSOFT CORP | 4,073 | 5,770 |
| ORACLE CORPORATION | 2,108 | 2,594 |
| CELANESE CORP | 3,039 | 3,703 |
| MONSANTO CO NEW | 4,421 | 4,039 |
| DIAGEO PLC | 1,479 | 2,181 |
| EATON CORP PLC | 2,007 | 1,978 |
| HSBC | 3,397 | 2,684 |
| MANULIFE FINANCIAL CORP | 2,086 | 2,127 |
| NESTLE S. A. REGISTERED SHARES | 1,748 | 2,754 |
| ROCHE HOLDINGS LTD | 3,263 | 3,309 |
| SCHLUMBERGER LTD | 3,972 | 3,697 |
| SUNCOR ENERGY INC NEW F | 4,266 | 4,102 |
| TOTAL S. A. | 3,501 | 3,236 |
| ISHARES CORE S&P SMALL-CAP ETF | 24,981 | 39,419 |
| ISHARES S&P MID-CAP 400 GROWTH | 18,546 | 28,651 |
| ISHARES S&P MID-CAP 400 VALUE | 20,464 | 27,073 |
| VANGUARD FTSE DEVELOPED MARKEST ETF | 65,429 | 65,215 |
| VANGUARD FTSE EMERGING MARKEST ETF | 51,843 | 41,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURE STRATEGY FUND | AT COST | 5,932 | 5,960 |
| ASG GLOBAL ALTERNATIVES FUND CLASS Y | AT COST | 17,965 | 16,528 |
| BLACKROCK GLOBAL LONG/SHORT | AT COST | 15,912 | 14,948 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND | AT COST | 5,933 | 6,601 |
| EATON VANCE GLOBAL MACRO ABSOLUTE | AT COST | 6,410 | 6,333 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 15,505 | 14,937 |
| THE MERGER FUND CLASS INST #301 | AT COST | 5,573 | 5,483 |
| CREDIT SUISSE COMMODITY RETURN | AT COST | 16,368 | 10,815 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE | AT COST | 17,787 | 23,550 |
| T ROWE PRICE REAL ESTATE FUND #122 | AT COST | 4,472 | 4,485 |
| VANGUARD REIT VIPER | AT COST | 14,967 | 25,593 |
| Description | Amount |
|---|---|
| BROKER BASIS ADJUSTMENT | 362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 7 | 7 | 0 | |
| ADVISORY FEES | 6,133 | 6,133 | 0 | |
| POSTAGE | 47 | 0 | 47 | |
| MN REGISTRATION FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 64 | 64 | |
| MERGER PROCEEDS | 130 | 130 | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 132 | 132 | 0 | |
| 2014 EXCISE TAX PAID | 385 | 0 | 0 | |
| 2015 ESTIMATED EXCISE TAX PAID | 560 | 0 | 0 |