| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 350 | 175 | 0 | 175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY BOND | 16,423 | 16,010 |
| DAYTON HUDSON BOND | 34,803 | 33,964 |
| GOLDMAN SACHS GR 8/24 BOND | 16,636 | 16,632 |
| NORTHERN STATES POWER | 47,559 | 42,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT ENERGY | 20,352 | 21,233 |
| AMGEN | 21,031 | 21,915 |
| APPLE | 20,512 | 18,421 |
| AT&T | 20,344 | 20,646 |
| AUTOMATED DATA PROCESSING | 20,583 | 19,909 |
| CONOCO PHILLIPS | 20,535 | 17,742 |
| CONSOLIDATED EDISON | 20,330 | 19,924 |
| COSTCO | 20,737 | 20,995 |
| DISNEY | 20,663 | 18,914 |
| DUPONT | 20,672 | 21,312 |
| EXXON MOBILE | 20,396 | 19,488 |
| HOME DEPOT | 21,038 | 22,483 |
| HONEYWELL | 20,965 | 20,714 |
| INTEL | 20,484 | 21,359 |
| JOHNSON & JOHNSON | 20,736 | 21,571 |
| MEDTRONIC | 20,444 | 21,153 |
| MINNESOTA MINING & MANUF | 20,421 | 20,336 |
| NEXTERA ENERGY | 21,084 | 20,778 |
| PEPISCO | 20,292 | 19,984 |
| PINNACLE WEST | 20,622 | 19,989 |
| PROCTOR & GAMBLE | 20,322 | 21,441 |
| SYSCO | 20,770 | 20,500 |
| TARGET | 20,398 | 18,879 |
| TRAVELERS | 20,372 | 20,315 |
| UNITED HEALTH CARE | 20,779 | 19,999 |
| UNITED PARCEL SERVICE | 21,059 | 19,246 |
| US BANKCORP | 20,529 | 20,268 |
| VERIZON | 20,212 | 20,799 |
| WELLS FARGO | 20,532 | 20,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMO HARRIS BK 04/28 | AT COST | 30,048 | 30,042 |
| BMO HARRIS BK 07/24 | AT COST | 25,095 | 24,893 |
| BMO HARRIS BK 09/27 | AT COST | 55,420 | 55,244 |
| BMO HARRIS BK 12/27 | AT COST | 20,052 | 20,146 |
| BMO HARRIS BK 09/24 | AT COST | 14,819 | 14,838 |
| CIT BANK 02/21 | AT COST | 20,053 | 20,014 |
| CIT BANK 09/23 | AT COST | 50,061 | 50,041 |
| CIT BANK 11/20 | AT COST | 25,033 | 25,022 |
| GE CAPITAL BK 02/22 | AT COST | 20,107 | 20,373 |
| GE CAPITAL RETAIL BK 10/23 | AT COST | 51,024 | 51,523 |
| GOLDMAN SACHS BK 01/22 | AT COST | 35,602 | 36,426 |
| GOLDMAN SACHS BK 05/22 | AT COST | 50,401 | 51,200 |
| WELLS FARGO STEP 01/24 | AT COST | 25,298 | 25,000 |
| WELLS FARGO STEP 05/24 | AT COST | 25,440 | 24,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 25 | 25 |
| Name | Address |
|---|---|
| CARL E BACHMAN TRUST |
13903 CROWNE HILL LANE MINNETONKA,MN55305 |