| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 10,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUND OF FUNDS | AT COST | 1,430,837 | 0 |
| MUTUAL FUNDS | AT COST | 14,942,806 | 17,987,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,364 | 1,682 | 1,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND MANAGEMENT FEE | 83,586 | 41,793 | 41,793 | |
| STAFF SUPPORT | 7,000 | 3,000 | 4,000 | |
| INSURANCE | 5,324 | 2,662 | 2,662 | |
| MEETINGS & TRAVEL | 166 | 91 | 75 | |
| FILING FEE | 250 | 125 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 5,827 | 11,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON FORM 990-PF | 14,634 | 0 | 0 |