| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO HARRIS BANK NA PREP OF FORM 990-PF | 600 | 600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 2014-12 | Purchased | 2015-12 | 1,544,889 | 1,072,356 | 472,533 | ||||
| SEE ATTACHED SCHEDULE | 2015-01 | Purchased | 2015-12 | 5,527 | -5,527 | |||||
| 1250 CAPITAL GAIN - SEE ATTACHED | 2014-12 | 2015-12 | 6 | 6 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 233,080 | 230,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,652,521 | 2,221,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | 1,050,000 | 1,050,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| ACCRUALS | 3,779 | 13,981 | 13,981 |
| Description | Amount |
|---|---|
| Cost adjustment for prior year ROC | 188 |
| Interst paid on purchase carryover to 2016 | 845 |
| Loss on 2014 sales posted in 2015 | 1,666 |
| Current year disallowed loss | 1,200 |
| Income timing adjustment - mutual fund income deferral | 121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CONVERSION EXPENSE | 62 | 62 |
| Description | Amount |
|---|---|
| Change in accrual | 10,233 |
| Current ROC | 690 |
| Rounding | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOSTON TRUST & INV MGMT CO INV MGMT FEES | 14,694 | 14,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 2,040 | |||
| FOREIGN TAX W/H | 17 | 17 | ||
| EXCISE TAX DUE | 349 |