| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,200 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAKEWOOD LAND | 2014-06-06 | 27,373 | |||||||
| LAKEWOOD HOUSE | 2014-06-06 | 53,135 | 1,047 | S/L | 27.5000 | 1,932 | 1,932 | 1,932 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STEVENS ST HOUSE | 2014-08 | PURCHASE | 2015-01 | 179,950 | 129,026 | 35,003 | 15,921 | |||
| 91ST AVE HOUSE | 2014-09 | PURCHASE | 2015-03 | 299,000 | 199,379 | 80,809 | 18,812 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 127,957 | 127,957 | 88,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 53,135 | 2,979 | 50,156 | 105,000 | |
| 27,373 | 27,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 590 | 590 | 590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKEWOOD RENTAL | ||||
| INSURANCE | 517 | 517 | 517 | |
| UTILITIES | 1,015 | 1,015 | 1,015 | |
| EXPENSES | ||||
| BANK CHARGES | 6 | 6 | ||
| DUES & SUBSCRIPTIONS | 225 | 225 | ||
| INSURANCE | -948 | -948 | ||
| LOAN & RECORDING FEES | 150 | 150 | 150 | |
| MANAGEMENT FEES | 3,600 | 1,800 | 3,600 | |
| OFFICE EXPENSE | 1,811 | 1,811 | ||
| UTILITIES | 998 | 998 | ||
| HOA ASSESSMENTS | 1,544 | 1,544 | 1,544 | |
| TRAVEL | 232 | 232 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INTEREST INCOME | 72,201 | 72,201 | 72,201 |
| FEE INCOME | 284 | 284 | 284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS FROM DIRECTORS | 200,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CONTRACTS |
926,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE LICENSES | 41 | 41 | ||
| REAL ESTATE TAXES | 1,262 | 1,262 | 1,262 | |
| FEDERAL TAX DEPOSIT | 2,188 | |||
| FEDERAL TAX PAYMENT | ||||
| LAKEWOOD RENTAL | 1,931 |