| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 300 | 300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 1-3 YEAR CREDIT BOND | AT COST | 50,565 | 51,672 |
| ISHARES CORE MSCI EMERG INDEX | AT COST | 77,123 | 65,821 |
| ISHARES CORE S&P SMALLCAP ETF | AT COST | 29,264 | 65,626 |
| VANGUARD VALUE ETF | AT COST | 53,512 | 101,982 |
| ISHARES 1-3 YEAR TREASURY BD | AT COST | 153,967 | 154,885 |
| ISHARES S&P MIDCAP 400 VALUE | AT COST | 31,924 | 64,812 |
| SPDR S&P 500 ETF TRUST | AT COST | 86,532 | 171,047 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 237,323 | 255,660 |
| ISHARES TR CORE MSCI EAFE ETF | AT COST | 86,502 | 87,334 |
| SPDR BARCLAYS SHORT TERM CORP | AT COST | 52,256 | 51,741 |
| Description | Amount |
|---|---|
| ACCRUED INCOME 2015 REC'D 2016 | 1,083 |
| MISCELLANEOUS ROUNDING ADJUSTMENTS | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 275 | 0 | 275 |
| Description | Amount |
|---|---|
| ACCRUED INCOME 2014 REC'D 2015 | 936 |
| 2014 STATE TAX REFUND FROM A/C XXX-XX-XXXX | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 813 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 229 | 229 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |