| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BUIDLING | 364,000 | 180,000 | 184,000 | 2,658,600 |
| Item No. | 1 |
|---|---|
| Lender's Name | DON NEWMAN |
| Lender's Title | |
| Relationship to Insider | MONTHLY |
| Original Amount of Loan | 134,000 |
| Balance Due | 111,672 |
| Date of Note | 2015-01 |
| Maturity Date | 2025-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0 |
| Security Provided by Borrower | 2 ACRES |
| Purpose of Loan | EXCHANGE PROPERTY WITH CITY OF MERIDIAN |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAIRY DAYS EXPENSE | 25,821 | 0 | 25,821 | |
| POSTAGE AND OFFICE EXP | 205 | 0 | 0 | 205 |
| Description | Amount |
|---|---|
| CORRECTION ON BALANCE | 15,486 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| DAIRY DAYS CELEBRATION | 13,924 | 25,821 | -11,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY AND FED TAX | 32,993 | 32,993 | ||
| IRRIGATION TAXES | 710 | 710 | ||
| INCOME TAX | 6 | 6 |