| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,175 | 3,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CHARLOTTE BOND | 64,831 | 64,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR CORE S&P 500 ETF | 391,097 | 391,097 |
| ISHARES TR US AGGREGATE BD ETF | 324,246 | 324,246 |
| ISHARES TR MSCI EMERGING MKTS | 65,217 | 65,217 |
| ISHARES TR MSCI EAFE ETF | 65,473 | 65,473 |
| ISHARES TR CORE S&P MID-CAP ET | 130,821 | 130,821 |
| ISHARES TR CORE S&P SMALL-CAP | 131,141 | 131,141 |
| 100 SHARES SWINERTON, INC. | 6,945 | 6,945 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 16,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FUNDRAISING EXPS | 237,343 | |||
| BANK FEES | 426 | |||
| MERCHANT FEES | 6,014 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | 10 | ||
| REGISTRY OF CHARITABLE TRUST | 75 | 75 | ||
| INCOME TAX | 3,482 | 3,482 |