| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 26,000 | 17,550 | 17,550 | 8,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,128,722 | 2,112,593 | SL | 31.5000 | 98,267 | |||
| MAINTENANCE BLDG | 1992-10-31 | 225,480 | 154,033 | SL | 31.5000 | 7,794 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 22,427 | SL | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 369,334 | 193,754 | SL | 39.0000 | 9,470 | |||
| ADM OFFICE BLDG | 1989-05-01 | 644,430 | 514,613 | SL | 28.9600 | 22,255 | |||
| PURCHASING BLDG | 1990-02-01 | 622,538 | 562,541 | SL | 3.64 % | 22,474 | |||
| 3037 W GENTRY | 1993-07-31 | 59,309 | 48,416 | SL | 3.64 % | 2,156 | |||
| 3043 W GENTRY | 1993-07-31 | 58,479 | 47,747 | SL | 3.64 % | 2,126 | |||
| 3025 W GENTRY | 1994-07-01 | 19,138 | 14,239 | SL | 3.64 % | 696 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 6,388 | SL | 31.5000 | 365 | |||
| PERIMETER FENCE | 2000-10-31 | 2,822 | 2,713 | SL | 15.0000 | 109 | |||
| FENCING - ZONE C | 2001-10-01 | 20,193 | 17,837 | SL | 15.0000 | 1,346 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 142,157 | SL | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 136,309 | SL | 30.0000 | 10,761 | |||
| MAMMAL HOLDING | 2002-04-01 | 201,184 | 84,944 | SL | 30.0000 | 6,706 | |||
| HORTICULTURE BLDG | 2002-04-01 | 325,356 | 137,372 | SL | 30.0000 | 10,846 | |||
| ZONE D - FENCING | 2002-06-01 | 21,284 | 17,737 | SL | 15.0000 | 1,419 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 664,832 | 277,013 | SL | 30.0000 | 22,161 | |||
| BUS PARKING FENCING | 2003-06-15 | 4,818 | 3,721 | SL | 15.0000 | 321 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 40,944 | SL | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 77,259 | SL | 30.0000 | 6,919 | |||
| GIFT SHOP #2 | 2003-10-31 | 171,220 | 63,732 | SL | 30.0000 | 5,707 | |||
| AVIARY-WILDBIRD WALKABOUT | 2005-07-31 | 15,179 | 14,294 | SL | 10.0000 | 885 | |||
| UPPER BOX CULVERT | 2005-08-01 | 298,442 | 281,032 | SL | 10.0000 | 17,410 | |||
| EDUCATION HUTS PROJECT | 2006-05-01 | 33,032 | 28,014 | SL | 10.0000 | 3,170 | |||
| MAIN ENTRY/PLAZA UPGRADE | 2006-06-01 | 370,617 | 315,024 | SL | 10.0000 | 37,062 | |||
| GREENHOUSE | 2006-08-01 | 49,827 | 41,523 | SL | 10.0000 | 4,982 | |||
| CONC FREEZER | 2007-12-01 | 5,105 | 5,043 | SL | 7.0000 | 62 | |||
| GATE OPENERS-SVC ENTRANCE | 2008-03-27 | 9,200 | 8,870 | SL | 7.0000 | 330 | |||
| HI TEMP DISHWASHER (COMM) | 2008-07-31 | 6,228 | 5,709 | SL | 7.0000 | 519 | |||
| WATERFOWL BREEDING LINE | 2008-05-01 | 11,232 | 7,394 | SL | 10.0000 | 1,124 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 37,564 | SL | 31.5000 | 6,261 | |||
| TEXAS REPTILE ROOF | 2009-03-06 | 21,725 | 12,492 | SL | 10.0000 | 2,172 | |||
| PRAIRIE CHICKEN EXHIBIT | 2009-04-16 | 2,540 | 1,439 | SL | 10.0000 | 254 | |||
| RHINO HOUSE BOILER | 2009-12-31 | 13,840 | 9,886 | SL | 7.0000 | 1,977 | |||
| AIR CONDITIONER | 2010-08-25 | 11,850 | 7,336 | SL | 7.0000 | 1,693 | |||
| AFRICAN HS BARN - HEATER | 2010-05-01 | 8,985 | 5,990 | SL | 7.0000 | 1,284 | |||
| REPEATER-RADIO COMMUNICAT | 2010-05-27 | 2,951 | 2,705 | SL | 5.0000 | 246 | |||
| COPIER-ANIMAL SERVIES | 2010-11-18 | 5,260 | 4,296 | SL | 5.0000 | 964 | |||
| 2009 GMC VAN | 2010-02-18 | 19,999 | 19,332 | SL | 5.0000 | 667 | |||
| TX HOOFSTOCK BARN-OUTDR | 2010-05-06 | 6,344 | 2,908 | SL | 10.0000 | 634 | |||
| GYNA'S COMPUTER | 2011-05-19 | 1,983 | 1,777 | SL | 4.0000 | 206 | |||
| VS-A/C UNIT REPLACEMENT | 2011-05-26 | 10,150 | 7,274 | SL | 5.0000 | 2,030 | |||
| GS-A/C UNIT REPLACEMENT | 2011-05-30 | 10,560 | 7,568 | SL | 5.0000 | 2,112 | |||
| TEXAS TANK - FILTER SYSTE | 2011-06-02 | 4,135 | 2,068 | SL | 7.0000 | 591 | |||
| OPTICON WITH SOFTWARE | 2011-07-28 | 2,067 | 1,766 | SL | 4.0000 | 301 | |||
| ADP - TIMECOCK | 2011-07-15 | 4,463 | 3,050 | SL | 5.0000 | 893 | |||
| RHINO HOUSE WATER HEATER | 2011-08-11 | 4,139 | 2,760 | SL | 5.0000 | 828 | |||
| ALLIGATOR POND REPAIR | 2011-05-01 | 38,283 | 13,718 | SL | 10.0000 | 3,828 | |||
| SOUTH AMERICA SEWER LINE | 2011-06-01 | 1,852 | 648 | SL | 10.0000 | 185 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 57,960 | SL | 10.0000 | 16,560 | |||
| TORTOISE HOLDING | 2011-07-01 | 6,051 | 2,067 | SL | 10.0000 | 605 | |||
| SERVER | 2012-06-01 | 5,925 | 3,703 | SL | 4.0000 | 1,481 | |||
| MAS90 UPGRADE | 2012-07-01 | 3,383 | 2,725 | SL | 3.0000 | 658 | |||
| TORO WORKMAN - GROUNDS | 2012-01-19 | 21,171 | 12,349 | SL | 5.0000 | 4,234 | |||
| CAT HOLDING - HEAT & A/C | 2012-02-08 | 22,930 | 9,282 | SL | 7.0000 | 3,276 | |||
| VIS SVCX COPIER | 2012-02-08 | 3,995 | 2,263 | SL | 5.0000 | 799 | |||
| PHOTOPASS PRINTER | 2012-02-08 | 2,223 | 1,260 | SL | 5.0000 | 445 | |||
| TX HOOFSTOCK WELL PUMP | 2012-03-08 | 2,000 | 786 | SL | 7.0000 | 286 | |||
| ENTRY RESTROOM A/C | 2012-03-22 | 12,295 | 4,829 | SL | 7.0000 | 1,756 | |||
| KUBOTO MOWER | 2012-07-12 | 10,845 | 5,242 | SL | 5.0000 | 2,169 | |||
| ZOO ADMIN A/C | 2012-07-26 | 11,750 | 5,679 | SL | 5.0000 | 2,350 | |||
| CONC #3 A/C UNIT (12 TON) | 2012-09-06 | 16,952 | 5,651 | SL | 7.0000 | 2,422 | |||
| GRAPHICS (ANIMAL SIGN) | 2012-09-20 | 4,942 | 2,305 | SL | 5.0000 | 988 | |||
| ZOO ADMIN A/C CONTROLS | 2012-10-04 | 24,070 | 8,024 | SL | 7.0000 | 3,439 | |||
| CAT HOLDING ROOF | 2012-02-08 | 20,812 | 5,897 | SL | 10.0000 | 2,081 | |||
| TIGER EXHIBIT RENO | 2012-03-15 | 40,478 | 11,131 | SL | 10.0000 | 4,048 | |||
| TX RESTROOM MODIFICATIONS | 2012-04-19 | 6,915 | 1,844 | SL | 10.0000 | 692 | |||
| SO AMERICA BEAUTIFICATION | 2012-04-26 | 52,731 | 14,062 | SL | 10.0000 | 5,273 | |||
| OVERLOOK TRELLIS | 2012-05-03 | 20,339 | 5,254 | SL | 10.0000 | 2,034 | |||
| CULVERT UNDER SVC RD REPA | 2012-05-31 | 7,485 | 1,934 | SL | 10.0000 | 748 | |||
| EDUC HUTS ROOF - THATCH | 2012-07-26 | 3,354 | 2,608 | SL | 3.0000 | 746 | |||
| COPIER | 2013-01-23 | 12,020 | 4,608 | SL | 5.0000 | 2,404 | |||
| TRACTOR | 2013-02-21 | 38,175 | 6,999 | SL | 10.0000 | 3,818 | |||
| ISIS - ZIMS ANIMAL SOFTWR | 2013-03-04 | 15,000 | 6,562 | SL | 4.0000 | 3,750 | |||
| TEXAS REPTILE AIR PUMP | 2013-06-13 | 5,467 | 1,172 | SL | 7.0000 | 781 | |||
| KUBOTA CART - GARAGE | 2013-06-20 | 12,200 | 3,660 | SL | 5.0000 | 2,440 | |||
| COMMISSARY REFRIGERATION | 2013-09-19 | 29,679 | 5,300 | SL | 7.0000 | 4,240 | |||
| ICE MACHINE - BLDG MAINT | 2013-10-17 | 2,690 | 448 | SL | 7.0000 | 384 | |||
| BEAR EXHIBIT FAN | 2013-12-31 | 2,600 | 371 | SL | 7.0000 | 371 | |||
| CRANE HLDG BARN & PENS | 2013-06-27 | 14,504 | 2,176 | SL | 10.0000 | 1,450 | |||
| PRAIRIE CHICKEN PEN EXT | 2013-11-14 | 3,494 | 379 | SL | 10.0000 | 349 | |||
| EMER BACKUP HYDRAULIC PUM | 2014-02-13 | 6,062 | 722 | SL | 7.0000 | 866 | |||
| PURCH BLDG A/C UNIT REPLA | 2014-05-08 | 4,975 | 415 | SL | 7.0000 | 711 | |||
| CONC#2 ICE MACHINE REPLAC | 2014-05-15 | 5,276 | 440 | SL | 7.0000 | 754 | |||
| FLAMINGO OZONE SYSTEM | 2014-05-15 | 15,123 | 1,260 | SL | 7.0000 | 2,160 | |||
| LEMUR OZONE SYSTEM | 2014-05-15 | 21,200 | 1,767 | SL | 7.0000 | 3,029 | |||
| CONC #3 ICE MACHINE | 2014-09-18 | 8,040 | 287 | SL | 7.0000 | 1,149 | |||
| AT&T PHONE SYSTEM | 2014-10-02 | 27,991 | 933 | SL | 5.0000 | 5,598 | |||
| BONGO WATERFALL PUMP | 2014-10-30 | 2,950 | 70 | SL | 7.0000 | 421 | |||
| AFRICAN REPTILE CHARCOAL | 2014-12-04 | 2,607 | SL | 7.0000 | 372 | ||||
| GALAXY SERVER REPLACEMENT | 2014-12-30 | 14,754 | SL | 4.0000 | 3,689 | ||||
| CAT HOUSE - CAGING | 2014-06-30 | 5,301 | 265 | SL | 10.0000 | 530 | |||
| OTTER HOUSE ROOF REPLACEM | 2014-12-18 | 3,200 | SL | 10.0000 | 320 | ||||
| UPPER PARKING LOT LANDSCA | 2014-12-18 | 6,557 | SL | 5.0000 | 1,311 | ||||
| KUBOTA CART REPLACEMENT | 2015-01-15 | 8,440 | SL | 5.0000 | 1,547 | ||||
| CONC MAKE TABLE | 2015-02-26 | 2,524 | SL | 7.0000 | 300 | ||||
| AFRICAN REPTILE AC UNIT | 2015-04-30 | 5,990 | SL | 7.0000 | 570 | ||||
| KUBOTA CART | 2015-07-09 | 8,440 | SL | 5.0000 | 703 | ||||
| FLAMINGO MOAT CLA-VALVE | 2015-09-03 | 2,824 | SL | 7.0000 | 101 | ||||
| FLAMINGO FILTRATION SYSTE | 2015-09-03 | 3,500 | SL | 7.0000 | 125 | ||||
| VIS SCVS KAWASAKI CART | 2015-09-03 | 10,400 | SL | 5.0000 | 520 | ||||
| VERIPHONE CHIP CC TERMINA | 2015-10-31 | 5,388 | SL | 4.0000 | 225 | ||||
| GALAXY POS SOFTWARE UPGRA | 2015-11-19 | 8,716 | SL | 4.0000 | 182 | ||||
| 2015 GMC SIERRA 2500 | 2015-11-19 | 35,254 | SL | 5.0000 | 588 | ||||
| ROOF REPLACEMENT | 2015-03-19 | 21,130 | SL | 10.0000 | 1,585 | ||||
| WATER UTILITY IMPROVEMENT | 2015-09-01 | 245,921 | SL | 10.0000 | 6,148 | ||||
| PURCHASING BUILDING | 1990-02-01 | 11,766 | 10,817 | SL | 3.64 % | 125 | |||
| AFRICAN THEME PHASE II | 1992-07-01 | 3,580 | 2,423 | SL | 31.5000 | 47 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 143,195 | 108,529 | 34,666 | 34,666 |
| Furniture and Fixtures | 1,139,132 | 825,304 | 313,828 | 313,828 |
| Buildings | 19,769,108 | 16,471,573 | 3,297,535 | 3,297,535 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 81,272 | 45,460 | 45,460 | 35,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 380,782 | 1,711,351 | 1,711,351 |
| Net Intangible Assets | 20,000 | 20,000 | 1,948,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 553,375 | 553,375 | ||
| COMMUNICATIONS | 36,171 | 5,055 | 5,055 | 31,116 |
| CONTRACT LABOR | 256,399 | 256,399 | ||
| MAINTENANCE & REPAIR | 263,672 | 11,350 | 11,350 | 252,322 |
| OTHER EMPLOYEE EXPENSES | 69,085 | 15,697 | 15,697 | 53,388 |
| OTHER EXPENSES | 203,585 | 8,460 | 8,460 | 195,125 |
| PUBLIC RELATIONS | 90 | 90 | ||
| SUPPLIES | 138,086 | 3,653 | 3,653 | 134,433 |
| VEHICLE EXPENSE | 44,227 | 44,227 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 919,272 | -919,272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 1,925,675 | 1,925,675 | |
| ANIMAL SALES | 560 | 560 | |
| AVIARY SEED STICK INCOME | 66,271 | 66,271 | |
| FISH FEEDER INCOME | 21,965 | 21,965 | |
| Other Investment Income | 649,220 | 649,220 | 649,220 |
| OTHER MISC. INCOME | 68,325 | 68,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,457 | 1,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 178,630 | 141,945 | 141,945 | 36,685 |
| INVESTMENT MGMT FEES | 179,818 | 179,818 | 179,818 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 609,053 | 303,700 | 305,353 |
| CONCESSION SALES | 473,066 | 123,421 | 349,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 92,496 | 92,496 | 92,496 | |
| EXCISE TAX | 78,524 |