| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Democrat Building | 2006-05-13 | 45,000 | 9,953 | SL | 39.000000000000 | 1,154 | 1,154 | ||
| Mechanic Street Addition | 2006-05-13 | 52,000 | 11,499 | SL | 39.000000000000 | 1,333 | 1,333 | ||
| A/C Unit | 2006-09-11 | 2,400 | 2,400 | 200DB | 7.000000000000 | 0 | 0 | ||
| Family Dollar Bldg | 2006-05-13 | 89,500 | 19,794 | SL | 39.000000000000 | 2,295 | 2,295 | ||
| HVAC Unit | 2014-03-28 | 2,800 | 100 | SL | 7.000000000000 | 200 | 400 | ||
| HVAC Unit | 2014-07-11 | 3,158 | 113 | SL | 7.000000000000 | 226 | 451 | ||
| HVAC Unit | 2015-08-13 | 2,500 | SL | 7.000000000000 | 179 | 149 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Democrat Building | 45,000 | 11,107 | 33,893 | |
| Mechanic Street Addition | 52,000 | 12,832 | 39,168 | |
| A/C Unit | 2,400 | 2,400 | 0 | |
| Family Dollar Bldg | 89,500 | 22,089 | 67,411 | |
| HVAC Unit | 2,800 | 1,700 | 1,100 | |
| HVAC Unit | 3,158 | 1,918 | 1,240 | |
| HVAC Unit | 2,500 | 179 | 2,321 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ameriprise Financial | AT COST | 1,038,042 | 763,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 48 | 0 | 0 |
| Description | Amount |
|---|---|
| Decrease in Paid in Captital | 33,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies and Expenses | 136 | 0 | 0 | |
| Bequest Committments Transferred from Estate | 49,521 | 0 | 0 | |
| Insurance | 79 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Jerry Hayman Interest Income | 3,618 | 3,618 | 3,618 |
| Deerfield Development Co | -1,115 | -1,115 | -1,115 |
| Description | Amount |
|---|---|
| Distribution from Family Dollar and PV | 31,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Realtor Fees | 200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ohio Attorney General | 200 | 0 | 0 | |
| Property Taxes | 2,610 | 0 | 0 | |
| Excise Taxes | 819 | 0 | 0 | |
| Real Estate Taxes | 3,277 | 3,277 | 0 |