| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,600 | 0 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABSOLUTE STRATEGIES FUND | 125,000 | 115,161 |
| AT&T INC | 53,290 | 50,305 |
| BLACKROCK INC | 56,624 | 54,033 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES FUND | 127,000 | 120,465 |
| BURLINGTON NORTH SANTA FE | 26,388 | 26,350 |
| CONOCOPHILLIPS | 54,469 | 53,105 |
| GENERAL ELEC CAP CORP MEDIUM TERM NOTE | 25,766 | 27,140 |
| GOLDMAN SACHS GROUP INC | 56,577 | 56,861 |
| HSBC HOLDINGS PLC DTD 3/30/12 4.0% | 51,563 | 52,489 |
| JOHN DEERE CAPITAL CORP | 52,344 | 50,217 |
| JPMORGAN CHASE & CO | 52,525 | 54,008 |
| LOWE'S COMPANIES INC | 55,303 | 51,708 |
| OCCIDENTAL PETROLEUM CORP | 57,140 | 52,458 |
| PFIZER INC | 0 | 0 |
| PHILIP MORRIS INT | 52,522 | 52,106 |
| SHELL INTERNATIONAL FIN | 57,575 | 53,290 |
| TEVA PHARM FIN IV BV | 12,487 | 12,169 |
| TOYOTA MOTOR CREDIT CORP | 52,027 | 50,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERGING MARKETS INSTITUTIONAL FUND | 90,000 | 73,766 |
| GRANDEUR PEAK GLOBAL REACH FUND | 56,000 | 53,742 |
| ISHARES MSCI EAFE ETF | 192,757 | 195,538 |
| ISHARES MSCI EMERGING MKT ETF | 8,921 | 22,211 |
| ISHARES RUSSELL 2000 ETF | 44,888 | 70,388 |
| OAKMARK INTERNATIONAL SMALL CAP FUND CLASS I | 50,000 | 46,217 |
| SPDR S&P 500 ETF TRUST | 498,783 | 787,958 |
| VANGUARD FTSE EMERGING MARKETS ETF | 58,130 | 45,794 |
| VANGUARD VALUE ETF | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMMODITY RETURN STRATEGY I | AT COST | 60,000 | 36,518 |
| DEUTSCHE X-TRACKERS MSCI HEDGED EQ FUND | AT COST | 70,215 | 63,147 |
| GATEWAY FUND | AT COST | 140,032 | 150,860 |
| RS GLOBAL NATURAL RESOURCES FUND | AT COST | 68,180 | 26,566 |
| SPDR GOLD TRUST | AT COST | 35,612 | 39,569 |
| vANGUARD DIVIDEND APPRECIATION FUND | AT COST | 197,917 | 194,789 |
| VOYA REAL ESTATE FUND | AT COST | 22,191 | 60,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| annual filing fees | 159 | 0 | 159 | |
| MISCELLANEOUS EXPENSE | 497 | 0 | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,499 | 18,499 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 269 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,137 | 1,137 | 0 | |
| Federal estimated taxes | 1,560 | 0 | 0 |