| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,688 | 0 | 2,688 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2014-12-29 | 5,500 | 60.000000000000 | 1,100 | 0 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CO 8.875% 1/15/22 | 63,260 | 72,853 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB NORTHERN STOCK INDEX | AT COST | 217,869 | 214,424 |
| MFB NORTHERN MID CAP INDEX | AT COST | 32,891 | 29,669 |
| MFO DFA US SMALL CAP PORTFOLIO | AT COST | 21,997 | 20,392 |
| MFB NORTHERN INTERNATIONAL EQUITY INDEX | AT COST | 105,000 | 97,238 |
| MFO BLACKROCK HIGH YIELD BOND | AT COST | 60,349 | 53,983 |
| MFO DOUBLELINE CORE FIXED INCOME | AT COST | 30,000 | 29,030 |
| MFC ISHARES GLOBAL INFRASTRUCTURE ETF INDEX | AT COST | 21,069 | 17,975 |
| MFO DELAWARE VALUE FUND | AT COST | 25,334 | 24,510 |
| MFO HARBOR CAP APPRECIATION FUND | AT COST | 53,148 | 49,749 |
| MFO HARDING LOEVNER INCOME INTERNATIONAL EQUITY | AT COST | 40,000 | 37,437 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MARKETS | AT COST | 6,699 | 5,539 |
| MFC FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM | AT COST | 9,497 | 6,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 340 | 340 | |
| ORGANIZATION COSTS | 5,500 | 4,400 | 4,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,901 | 4,901 | 0 | |
| AMORTIZATION | 1,100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST COMPANY - OTHER INCOME | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 369 | 369 | 0 |