| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 152,500 | 148,000 | 4,500 | |
| AUDIT AND TAX FEES | 3,750 | 0 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1995-10-23 | 101,010 | 47,529 | SL | 39.000000000000 | 2,590 | 2,590 | ||
| SAMSUNG AIO COMPUTER | 2013-08-29 | 922 | 154 | 200DB | 3.000000000000 | 205 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INC PORTFOLIO, 143552.791 SHS. | 1,502,297 | 1,475,723 |
| TEMPLETON GLOBAL BOND FUND, 49822.385 SHS | 653,645 | 608,331 |
| VANGUARD ADMIRAL HIGH YIELD CORPORATE FD, 271381.876 SHS. | 1,390,823 | 1,603,867 |
| VANGUARD ADMIRAL SHORT-TERM INVESTMENT GR, 93129.987 SHS | 964,613 | 992,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS AND CHEMICALS, INC., 1200.00 SHS. | 54,628 | 164,196 |
| AMERICAN EXPRESS COMPANY, 2100.00 SHS. | 79,646 | 163,212 |
| ANADARKO PETROLEUM CORPORATION, 2850.00 SHS. | 130,441 | 222,471 |
| APPLE INC, 3220 SHS. | 240,689 | 403,869 |
| BLACKROCK INC, 825 SHS. | 147,345 | 285,434 |
| CBS CORP NEW CL B 3050.00 SHS. | 162,042 | 169,275 |
| COCA-COLA COMPANY (THE), 6400.00 SHS. | 162,339 | 251,072 |
| CONOCOPHILLIPS, 3450.00 SHS. | 162,083 | 211,865 |
| COGNIZANT TECHNOLOGY SOLUTIONS CL A, 4150 SHS. | 137,940 | 253,524 |
| DISNEY (WALT) CO COM STK, 2200 SHS. | 141,863 | 251,108 |
| DOW CHEMICAL CO 5,200 SHS | 230,125 | 266,084 |
| E.I. DU PONT DE NEMOURS AND COMPANY, 3750.00 SHS. | 144,461 | 239,813 |
| DUNKIN BRANDS GROUP INC 3450.00 SHS. | 166,551 | 189,750 |
| EMC CORPORATION, 9100.00 SHS. | 134,476 | 240,149 |
| EBAY INC., 5350.00 SHS. | 285,559 | 322,284 |
| EOG RESOURCES INC 2850 SHS. | 245,855 | 249,518 |
| GLAXOSMITHKLINE PLC ADR 5350 SHS | 248,108 | 222,828 |
| HOME DEPOT, INC. (THE), 4700.00 SHS. | 91,747 | 522,311 |
| JONES LANG LASALLE INC COM, 1200.00 SHS. | 107,108 | 205,200 |
| JP MORGAN CHASE & CO, 4550 SHS. | 221,517 | 308,308 |
| KANSAS CITY SOUTHERN, 1650 SHS. | 161,600 | 150,480 |
| LOWES COS INC COM 3550.00 SHS. | 112,354 | 237,744 |
| MCDONALD'S CORPORATION, 1800.00 SHS. | 135,915 | 171,126 |
| MICROCHIP TECHNOLOGY INC 5650.00 SHS | 235,978 | 267,951 |
| MONDELEZ INTERNATIONAL, 6900 SHS. | 222,477 | 283,866 |
| MORGAN STANLEY 7300 SHS | 257,378 | 283,167 |
| NORFOLK SOUTHERN CORPORATION, 2200.00 SHS. | 145,899 | 192,192 |
| OLD DOMINION FGHT LINE INC, 2200 SHS | 105,077 | 150,931 |
| PEPSICO, INC., 2850.00 SHS. | 160,930 | 266,019 |
| PHILLIPS 66 3350 SHS. | 278,472 | 269,876 |
| PIONEER NATURAL RESOURCES CO 500 SHS | 74,233 | 69,345 |
| QUALCOMM INCORPORATED, 3250.00 SHS. | 112,551 | 203,548 |
| REGAL ENTERTAINMENT GROUP, 7550.00 SHS. | 154,684 | 157,871 |
| SCHLUMBERGER LIMITED, 2500.00 SHS. | 66,583 | 215,475 |
| STANLEY BLACK AND DECKER, INC., 1750.00 SHS. | 109,901 | 184,170 |
| TIME WARNER INC 2100 SHS | 170,420 | 183,561 |
| TJX COS INC NEW 4100.00 SHS | 252,842 | 271,297 |
| UNITED PARCEL SVC CL B 1650 SHS | 165,079 | 159,902 |
| UNITED TECHNOLOGIES CORPORATION, 2200.00 SHS. | 169,242 | 244,046 |
| VANGUARD INDEX FDS 500 ADMIRAL, 29562.149 SHS | 4,299,488 | 5,627,451 |
| VERIZON COMMUNICATIONS INC., 4350.00 SHS. | 144,726 | 202,754 |
| VISA INC CLA A SHS, 3800 SHS. | 203,473 | 255,170 |
| WASTE MANAGEMENT INC., 3700.00 SHS. | 122,643 | 171,495 |
| TWITTER INC SHS 1225.00 | 15,141 | 44,370 |
| HAGGERTY - HCP/HBAS 500,000 | 466,224 | 500,000 |
| DREYFUS TOTAL EMERGING MARKETS CL I, 266813.404 SHS. | 3,198,454 | 2,958,961 |
| WORLD ASSET MGMT INTERNATIONAL FUND, 150181.33 SHS. | 1,830,615 | 2,111,871 |
| TEMPLETON INSTL. FOREIGN EQUITY FUND, 136577.565 SHS. | 3,019,309 | 2,895,444 |
| VANGUARD ADMIRAL EUROPEAN STOCK INDEX FUND, 18662.76 SHS. | 1,315,039 | 1,259,176 |
| VANGUARD INTL ADM EMERGING MKTS INDEX FD,89812.719 SHS. | 2,826,290 | 3,067,104 |
| MFO - D&D SMID CAP VALUE FUND, 2915140.01 SHS | 2,900,944 | 3,203,607 |
| MFO - WESTFIELD FUND B, 94149.3005861 SHS. | 2,030,150 | 3,526,828 |
| MFO - TOWLE FUND, 575944.9124086 SHS. | 2,351,413 | 3,519,868 |
| VANGUARD ADMIRAL REIT INDEX FUND, 17379.531 SHS. | 1,447,606 | 1,841,535 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 101,010 | 50,119 | 50,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO - NORTHPOINTE FUND B, RESIDUAL | FMV | 17,942 | 17,942 |
| ARES CAPITAL CORPORATION, 10800.00 SHS. | FMV | 721,937 | 177,768 |
| STEELPATH MLP SELECT 40 CL A, 166476.856 SHS. | FMV | 956,725 | 1,248,419 |
| DRAPER FISHER JURVETSON GROWTH FUND LP | FMV | 971,012 | 2,046,421 |
| DRAPER FISHER JURVETSON GROWTH 2013 FUND LP | FMV | 583,608 | 621,761 |
| CROSSLINK VI VENTURE FUND | FMV | 187,442 | 323,606 |
| ARBORETUM VENTURES III | FMV | 272,550 | 288,284 |
| ARBORETUM VENTURES IV | FMV | 500,000 | 500,000 |
| ARCHIPELAGO HLDGS LTD-OFFSHORE | FMV | 1,500,000 | 2,167,632 |
| ELLIOTT INTERNATIONAL LIMITED | FMV | 1,500,000 | 1,506,037 |
| KINDER MORGAN INC DEL | FMV | 250,983 | 228,421 |
| OTTER CREEK INTL SERIES 1-09 | FMV | 956,000 | 1,222,600 |
| OTTER CREEK INTL SERIES 2-11 | FMV | 300,000 | 307,107 |
| PERSHING SQUARE HOLDINGS LTD | FMV | 1,289,550 | 1,721,218 |
| WEXFORD OFFSHORE SPECTRUM C-0000-E | FMV | 1,300,000 | 1,973,898 |
| YORK CREDIT OPPTN - A/8 SERIES | FMV | 1,000,000 | 1,314,845 |
| TACONIC OFFSHORE 1.5 LTD CL A-NR SER 1 | FMV | 1,300,000 | 1,551,219 |
| APOLLO NATURAL RESOURCE PARTNERS LP | FMV | 20,191 | 20,191 |
| ANRP (AIV II) LP | FMV | 4,132 | 4,131 |
| ANRP (EPE AIV) LP | FMV | 83,417 | 30,098 |
| ANRP APEX ENERGY & ANRP DOUBLE EAGLE ENERGY HOLDING | FMV | 4,097 | 100,205 |
| ANRP CAELUS | FMV | 11,675 | 22,235 |
| ANRP DE HOLDINGS LP | FMV | 6,620 | 6,621 |
| ANRP DEBT HOLDIGS AIV, LP | FMV | 9,969 | 9,969 |
| ANRP EXPRESS | FMV | 10,581 | 19,143 |
| ANRP INTERNATIONAL HOLDINGS LP | FMV | 294,392 | 226,431 |
| ANRP JUPITER RESOURCES | FMV | 5,400 | 39,198 |
| ANRP TALOS ENERGY | FMV | 2,465 | 49,363 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAMSUNG AIO COMPUTER | 922 | 820 | 102 | 102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INLANDER COLLECTION OF FINE ART - | 1,241,129 | 1,901,500 | |
| THE ART COLLECTION WAS PURCHASED BY THE FOUNDATION IN 2003 AND HAS | 0 | ||
| BEEN ON LOAN TO THE FLINT INSTITUTE OF ARTS SINCE 2003. | 0 | ||
| IN PRIOR YEARS, THE ART WAS | 0 | ||
| REPORTED AS AN INVESTMENT ON PART II, LINE 13 OF THE FOUNDATION'S | 0 | ||
| FORM 990-PF. TO REFLECT THAT THE ART COLLECTION IS BEING USED (OR | 0 | ||
| HELD FOR USE) DIRECTLY IN CARRYING OUT THE FOUNDATION'S | 0 | ||
| EXEMPT PURPOSES, THE FOUNDATION HAS RECATEGORIZED THE ART | 0 | ||
| COLLECTION AS AN "OTHER ASSET" ON PART II, LINE 15 OF THE | 0 | ||
| FOUNDATION'S FORM 990-PF. | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| PAYROLL PROCESSING | 1,951 | 40 | 1,911 | |
| MEALS | 1,982 | 99 | 1,883 | |
| BANK FEES | 547 | 0 | 547 | |
| DFJ GROWTH 2013, LP - SCHEDULE K-1 | 11,063 | 11,063 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND - SCHEDULE K-1 | 33,624 | 33,624 | 0 | |
| FROM MFO WESTFIELD FUND B JOINT VENTURE STMT | 18,363 | 18,363 | 0 | |
| FROM MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 926 | 926 | 0 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 26,361 | 26,361 | 0 | |
| INTEGRAL CAPITAL PARTNERS VI - SCHEDULE K-1 | 1,869 | 1,869 | 0 | |
| FROM MFO NORTHPOINTE FUND B JOINT VENTURE STMT | 21,980 | 21,980 | 0 | |
| CROSSLINK VENTURES VI, L.P. - SCHEDULE K-1 | 3,048 | 3,048 | 0 | |
| MISCELLANEOUS | 840 | 0 | 840 | |
| WORLD ASSET MGMT. INTL. EQUITY FUND - SCHEDULE K-1 | 4,442 | 4,442 | 0 | |
| ARBORETUM VENTURES III - SCHEDULE K-1 | 7,405 | 7,405 | 0 | |
| FROM ANRP (AIV II) LP - SCHEDULE K-1 | 746 | 746 | 0 | |
| FROM ANRP (EPE AIV) LP SCHEDULE K-1 | 22,304 | 22,304 | 0 | |
| FROM ANRP DE HOLDINGS LP SCHEDULE K-1 | 11,606 | 11,606 | 0 | |
| FROM ANRP INTERNATIONAL HOLDINGS LP SCHEDULE K-1 | 5,707 | 5,707 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARBORETUM VENTURES III-CAPITAL COMMITMENT | 90,000 | 49,800 |
| ARBORETUM VENTURES IV-CAPITAL COMMITMENT | 0 | 464,000 |
| APOLLO NATURAL RESOURCE - CAPITAL COMMIT | 302,559 | 195,033 |
| ELLIOTT INTL LTD CAPITAL COMMITMENT | 1,350,000 | 918,000 |
| CROSSLINK VI VENTURE FUND - CAPITAL COMM. | 32,520 | 32,520 |
| DFJ GROWTH 2013 FUND - CAPITAL COMMITMENT | 432,900 | 251,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NANTUCKET CAPITAL MGMT | 30,494 | 30,494 | 0 | |
| PROFESSIONAL SERVICES | 8,734 | 0 | 8,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD AND FEDERAL EXCISE TAXES | 29,178 | 34,071 | 0 | |
| PAYROLL TAXES | 5,626 | 129 | 5,497 | |
| FROM MFO NORTHPOINTE B JOINT VENTURE STMT | 30 | 30 | 0 | |
| 4TH SEARSVALE REAL ESTATE TAXES | 54,319 | 54,319 | 0 |