| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,180 | 0 | 4,180 | 4,180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2004-06-17 | 71,669 | 71,669 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEAT REUPHOLSTERING | 2004-07-27 | 101,809 | 101,796 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2004-08-16 | 11,731 | 11,731 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOUND EQUIPMENT | 2005-01-15 | 176,680 | 176,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIPE ORGAN RESTORATION | 2006-06-14 | 11,595 | 11,592 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FREIGHT ELEVATOR | 2007-09-01 | 549,891 | 549,891 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOTORIZED LIFT | 2008-09-01 | 26,450 | 23,934 | SL | 7.000000000000 | 2,516 | 0 | 2,516 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 2008-09-01 | 9,305 | 1,514 | SL | 39.000000000000 | 239 | 0 | 239 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 2008-09-01 | 21,160 | 19,146 | SL | 7.000000000000 | 2,014 | 0 | 2,014 | |
| CHANDELIER LIFT WORK (MCBAIN) | 2008-09-01 | 31,741 | 5,155 | SL | 39.000000000000 | 814 | 0 | 814 | |
| CHANDELIER REWIRING | 2008-09-01 | 13,889 | 12,565 | SL | 7.000000000000 | 1,324 | 0 | 1,324 | |
| CONCESSION STAND REFRIGERATOR | 2009-09-15 | 1,594 | 1,594 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONCESSION STAND RENOVATIONS | 2009-10-16 | 4,380 | 579 | SL | 39.000000000000 | 112 | 0 | 112 | |
| OVERSTAGE LIGHTING & WINCH SYSTEM | 2014-10-31 | 116,556 | 498 | SL | 39.000000000000 | 2,989 | 0 | 2,989 | |
| SAFETY RAILS | 2014-10-31 | 12,260 | 292 | SL | 7.000000000000 | 1,751 | 0 | 1,751 | |
| CHAIRS IN BOXES | 2014-10-31 | 30,936 | 737 | SL | 7.000000000000 | 4,419 | 0 | 4,419 | |
| INTERIOR SIGNAGE | 2014-10-31 | 6,318 | 211 | SL | 5.000000000000 | 1,264 | 0 | 1,264 | |
| MEN'S LOUNGE | 2015-10-01 | 29,562 | SL | 39.000000000000 | 190 | 0 | 190 | ||
| BACKSTAGE ELECTRIC PANELS - UPGRADES | 2015-04-14 | 8,888 | SL | 39.000000000000 | 171 | 0 | 171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPETING | 71,669 | 71,669 | 0 | |
| SEAT REUPHOLSTERING | 101,809 | 101,796 | 13 | |
| FLOORING | 11,731 | 11,731 | 0 | |
| SOUND EQUIPMENT | 176,680 | 176,680 | 0 | |
| PIPE ORGAN RESTORATION | 11,595 | 11,592 | 3 | |
| FREIGHT ELEVATOR | 549,891 | 549,891 | 0 | |
| MOTORIZED LIFT | 26,450 | 26,450 | 0 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 9,305 | 1,753 | 7,552 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 21,160 | 21,160 | 0 | |
| CHANDELIER LIFT WORK (MCBAIN) | 31,741 | 5,969 | 25,772 | |
| CHANDELIER REWIRING | 13,889 | 13,889 | 0 | |
| CONCESSION STAND REFRIGERATOR | 1,594 | 1,594 | 0 | |
| CONCESSION STAND RENOVATIONS | 4,380 | 691 | 3,689 | |
| OVERSTAGE LIGHTING & WINCH SYSTEM | 116,556 | 3,487 | 113,069 | |
| SAFETY RAILS | 12,260 | 2,043 | 10,217 | |
| CHAIRS IN BOXES | 30,936 | 5,156 | 25,780 | |
| INTERIOR SIGNAGE | 6,318 | 1,475 | 4,843 | |
| MEN'S LOUNGE | 29,562 | 190 | 29,372 | |
| BACKSTAGE ELECTRIC PANELS - UPGRADES | 8,888 | 171 | 8,717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONDO | 229,121 | 229,121 | 229,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCATED SALARIES - REPAIRS & MAINTENANCE | 14,888 | 0 | 14,888 | 14,888 |
| COMMON AREA EXPENSE | 31,294 | 0 | 31,294 | 31,294 |
| FEES/LICENSES | 100 | 0 | 100 | 100 |
| INSURANCE | 34,008 | 0 | 34,008 | 34,008 |
| OFFICE/OTHER | 271 | 0 | 271 | 271 |
| OUTREACH PROGRAM | 3,037 | 0 | 3,037 | 3,037 |
| BUILDING REPAIRS | 11,545 | 0 | 11,545 | 11,545 |
| MUSIC HALL RENOVATIONS | 975 | 0 | 975 | 975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TROY SAVINGS BANK CHARITABLE FOUNDATION | 4,300 | 2,308 |