| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees-Axley & Rode, LLP | 3,250 | 813 | 0 | 2,437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QuickBooks Software | 2013-03-14 | 206 | 161 | 200DB | 14.81 % | 31 | |||
| Printer | 2013-03-14 | 151 | 78 | 200DB | 19.20 % | 29 | |||
| Laptop | 2013-03-15 | 533 | 278 | 200DB | 19.20 % | 102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF Trust | AT COST | 2,028,165 | 2,038,700 |
| SPDR Series Trust | AT COST | 173,730 | 178,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 890 | 679 | 211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 3,296 | 824 | 2,472 | |
| Payroll Service Fee | 34 | 9 | 25 | |
| Reimbursements | 7,321 | 1,830 | 5,491 | |
| TELEPHONE | 1,570 | 393 | 1,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 14,368 | 10,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Etrade fees | 43 | 43 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid | 10,250 | |||
| Payroll Tax | 17,049 | 4,262 | 12,787 |