| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,506 | 0 | 3,506 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 620,224 | 620,224 | 620,224 |
| LAND DEVELOPMENT | 3,838,804 | 3,840,805 | 3,840,805 |
| DEPOSITS | 273,532 | 273,532 | 273,532 |
| HORSES | 18,498 | 16,498 | 16,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS ENTERTAINING CHILDREN | 47,871 | 0 | 45,420 | 2,451 |
| DAY CAMPS | 1,515 | 0 | 0 | 1,515 |
| CERAMICS STUDIO | 7,541 | 0 | 0 | 7,541 |
| SPORTS AND EQUIPMENT | 3,607 | 0 | 35 | 3,572 |
| ANIMAL EXPENSES | 18,050 | 0 | 0 | 18,050 |
| SUPPLIES | 7,959 | 0 | 7,195 | 764 |
| INSURANCE COSTS | 55,752 | 0 | 27,867 | 27,885 |
| STUDENT FIELD TRIP EXPENSES | 2,518 | 0 | 0 | 2,518 |
| TRAINING/DEVELOPMENT PROGRAM | 2,058 | 0 | 452 | 1,606 |
| BANKING FEES | 3,428 | 3,428 | 0 | 0 |
| MAINTENANCE EXPENSE | 186,944 | 0 | 0 | 186,944 |
| VEHICLE EXPENSE | 14,136 | 0 | 1,676 | 12,460 |
| MISCELLANEOUS PROGRAM EXPENSES | 39,404 | 0 | 3,141 | 36,263 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINERAL RIGHTS INCOME | 1,219,826 | 1,219,826 | 1,219,826 |
| GILMARY RETREAT CENTER | 268,741 | 268,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC RELATIONS | 9,851 | 0 | 9,851 | 0 |
| PROFESSIONAL FEES | 16,284 | 0 | 4,397 | 11,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,136 | 0 | 18,609 | 27,527 |