| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,960 | 1,980 | 1,980 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 531110 | 654,722 | 654,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK (SEE ATTACHMENT) | 7,726,565 | 7,777,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIP | 406,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,272 | |||
| MISC. EXPENSE | 103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT - HP | 33 | 33 | |
| CLASS ACTION SETTLEMENT - B O | 2,540 | 2,540 | |
| PELLA SENIOR CITIZENS K-1 | 24,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TRUSTEE FEES PAYABLE | 70,000 | 70,000 |
| FEDERAL EXCISE TAX PAYABLE | 3,706 | |
| FEDERAL UBIT TAX PAYABLE | 27,955 | |
| IOWA INCOME TAX PAYABLE | 864 | 10,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 67,207 | 67,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H ON DIVIDENDS | 2,800 | 2,800 | ||
| UBTI TAX | 28,628 | |||
| ESTIMATED TAXES | 8,440 | |||
| IOWA INCOME TAX | 10,790 |