| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,000 | 10,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Oil & Gas Royalty | 2009-09-01 | 6,632,485 | 1,500,394 | 125DB | 25.0000 | 256,605 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc 5/15/18 | 109,405 | 109,508 |
| American Intl Group 7/16/19 | 49,899 | 50,289 |
| BP Capital Mkts 10/1/20 | 108,860 | 109,936 |
| Berkshire Hathaway 1/15/21 | 107,260 | 109,619 |
| Blackrock Inc 12/10/19 | 78,028 | 84,023 |
| Cisco Syst 2/15/19 | 115,075 | 110,346 |
| Duke Energy 8/15/17 | 101,389 | 100,353 |
| EBay Inc 10/15/20 | ||
| Genl Elec Cap 11/14/14 | ||
| Kellog Co 5/17/17 | 101,583 | 100,413 |
| McDonalds 1/15/22 | 99,657 | 98,115 |
| Medco Health 9/15/20 | 110,946 | 105,008 |
| Pepsico 6/1/18 | 115,708 | 109,463 |
| Target 1/15/18 | 100,958 | 110,425 |
| Teck Resources 2/1/18 | 102,379 | 80,938 |
| Wal Mart 4/15/21 | 108,811 | 110,760 |
| Bank of America 1/24/22 | 116,503 | 114,063 |
| Freeport McMoran 11/14/21 | 99,619 | 78,000 |
| Unum Group 3/15/24 | 105,472 | 103,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Inc | 91,324 | 86,266 |
| Affiliated Managers | 73,643 | 108,579 |
| Anheuser-Busch | 92,450 | 131,305 |
| Apache Corp | ||
| Apple Computer | 145,015 | 380,535 |
| Baxter Intl Inc | ||
| Berkshire Hathaway | 134,247 | 204,728 |
| BHP Billiton | 9,235 | 7,842 |
| Boeing | 124,113 | 187,259 |
| Citi Group Inc | 148,005 | 145,605 |
| CME Group | 99,762 | 161,831 |
| CVS/Caremark | 65,141 | 191,030 |
| Celanese Corp | 134,460 | 141,712 |
| Chevron Corp | 16,615 | 14,908 |
| Cisco Systems | 160,693 | 199,001 |
| Comcast Corp | 65,040 | 183,154 |
| Cummins Inc | 177,445 | 144,411 |
| Diageo PLC | 63,701 | 99,814 |
| Disney (Walt) Co | 67,033 | 213,087 |
| EMC Corp | 75,927 | 104,613 |
| Eaton Corp PLC | 80,762 | 82,850 |
| Gilead Sciences | 38,927 | 111,446 |
| Goldman Sachs | 50,581 | 87,749 |
| 140,931 | 188,610 | |
| HSBC | 157,626 | 117,352 |
| IBM Corp | ||
| JP Morgan Chase | 119,032 | 178,642 |
| Johnson Controls | 89,559 | 107,536 |
| Las Vegas Sands | 136,969 | 86,458 |
| Mckesson Corp | 86,084 | 151,725 |
| Microsoft | 159,167 | 199,259 |
| Monster Beverage | ||
| National Oil Well Inc | ||
| Nestle S A | 87,690 | 139,721 |
| Oracle Corp | 70,431 | 93,912 |
| Schlumberger | 162,770 | 147,941 |
| TJX Cos Inc | 81,136 | 145,340 |
| Target | 98,148 | 149,847 |
| Thermo Fisher Scientific | 58,714 | 118,000 |
| Total SA -adr | 121,351 | 115,262 |
| United Health Group | 59,333 | 193,737 |
| Union Pacific | 99,336 | 164,001 |
| United Parcel | 65,919 | 93,756 |
| US Bancorp | ||
| Ameriprise Financial | 97,682 | 87,850 |
| Astrozeneca PLC | 8,041 | 7,700 |
| AT&T | 9,349 | 9,350 |
| Banco Bilbao | 12,040 | 10,396 |
| Bank NS Halifax | 11,256 | 10,271 |
| BASF Artieng....... | 18,868 | 16,581 |
| British American Tobacco | 20,973 | 21,025 |
| Coca Cola | 11,668 | 11,755 |
| Deutsche Boerse AG | 10,654 | 10,095 |
| Eli Lilly Co | 11,218 | 10,629 |
| Exxon Mobil Corp | 24,355 | 23,197 |
| Glaxo Smithcline | 11,432 | 10,497 |
| Intel Corp | 10,300 | 10,941 |
| Johnson & Johnson | 26,691 | 25,578 |
| Lockheed Martin | 16,620 | 17,207 |
| LVMH Moet Hennessy | 11,588 | 11,257 |
| Lyon Dell Basell | 14,333 | 12,754 |
| Merck & Co | 16,017 | 14,175 |
| Monsanto Co | 143,338 | 108,382 |
| Novartis AG | 23,899 | 21,693 |
| Pfizer Inc | 25,437 | 23,400 |
| Philip Morris Intnl | 19,097 | 18,722 |
| Philips Electronics | 14,927 | 13,443 |
| PNC Financial | 130,881 | 121,758 |
| Prudential PLC | 14,608 | 13,148 |
| Reckitt Benckis | 13,799 | 13,943 |
| Roche Holdings Ltd | 122,934 | 116,643 |
| Royal Dutch Shell | 23,312 | 20,236 |
| Sanofi ADR | 12,761 | 11,773 |
| Siemens | 13,486 | 11,966 |
| Suncor Energy | 189,556 | 185,276 |
| Toronto Dominion Bank | 10,584 | 10,289 |
| Toyota Motor Corp | 16,405 | 14,895 |
| Unilever NV | 17,584 | 16,643 |
| Stocks of less than $10,000 each | 115,528 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 6,726,335 | 1,756,999 | 4,969,336 | 11,393,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aberdeen Global High Inc Fd | AT COST | 725,905 | 605,432 |
| T Rowe Price Instl Float | AT COST | 350,000 | 338,765 |
| Dreyfus Emerg Mkts Debt Fd | AT COST | 361,851 | 258,218 |
| Dreyfus Intnatl Bond Fd | AT COST | 510,000 | 454,288 |
| Pimco Foreign Bond Fd | AT COST | 418,270 | 339,442 |
| Templeton Global Bond Fd | AT COST | 191,901 | 175,536 |
| ASGI Agility Income Fd | AT COST | 1,000,000 | 949,320 |
| Fidelity Adv Emerging Mkts Fd | AT COST | 364,000 | 357,566 |
| Ishares Core S&P Midcap Fd | AT COST | 560,773 | 738,377 |
| Ishares Small Cap 600 Index Fd | AT COST | 175,384 | 344,754 |
| Kalmar Grwth w/val Sm Cap Fd | AT COST | 195,000 | 166,475 |
| Keeley Small Cap Value Fd | AT COST | 74,083 | 130,393 |
| MSIF Mid Cap Growth Fd | AT COST | ||
| Stratton Small Cap Value Fd | AT COST | 50,000 | 44,215 |
| Touchstone Mid Cap Value Fd | AT COST | ||
| Harbor Intl Fund | AT COST | 350,327 | 432,253 |
| Invesco Int'l Growth Fund | AT COST | 90,000 | 113,952 |
| IShares MSCI EAFE ETF | AT COST | 717,331 | 716,328 |
| JP Morgan Midcap Value | AT COST | 425,000 | 395,094 |
| Oppenheimer Develop Mkts Fd | AT COST | 125,000 | 90,075 |
| T Rowe Price Inst Emer Fd | AT COST | 300,118 | 300,002 |
| Templeton Emerg Mkts Sm Cap Fd | AT COST | 100,000 | 89,556 |
| Vanguard Emerging Markets | AT COST | 405,238 | 306,248 |
| Ally Mtg-Backed Master Tr | AT COST | 296,461 | 300,585 |
| GAI Mesirow Insight Fund | AT COST | 483,783 | 471,279 |
| AQR Managed Strategies | AT COST | 100,000 | 106,038 |
| ASG Global Alternatives Fd | AT COST | 225,000 | 209,803 |
| Driehaus Active Income Fd | AT COST | 400,000 | 372,888 |
| Pam Global Diversified Fund | AT COST | 425,000 | 445,630 |
| Partners Group Priv Eq | AT COST | ||
| Merger Fund | AT COST | 399,434 | 388,192 |
| Barclay IPath Commod Index | AT COST | 277,191 | 160,661 |
| Credit Suisse Commodity | AT COST | 225,000 | 202,098 |
| Rici Linked Pam Total Index | AT COST | ||
| SPDR DJ Wilshire Int'l Real Estate ETF | AT COST | 539,472 | 575,662 |
| Vanguard REIT Viper | AT COST | 639,298 | 949,311 |
| Artisan Mid-Cap Fd | AT COST | 425,000 | 400,905 |
| Bear Stearns Coml Mtgs | AT COST | 37,337 | 36,401 |
| Boston Partners L-S Research | AT COST | 200,000 | 194,156 |
| Neuberger Berman L-S Fund | AT COST | 200,000 | 190,748 |
| Skybridge Multi-Adviser HS | AT COST | 275,000 | 266,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues to Assoc of Foundations | 1,500 | 1,500 | ||
| Miscellaneous | 1,659 | 1,659 | ||
| Other Expense re Royalties | 4,511 | 4,511 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,745,662 | 1,745,662 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bal of Prior Yr - 990-PF | 2,089 | |||
| Current Yr Est Tax Pmts - Form 990-PF | 76,000 | |||
| Foreign Tax on Dividends | 5,738 | 5,738 | ||
| Oil & Gas Taxes | 214,691 | 214,691 |