| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 17,056 | 12,792 | 4,264 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP FAX MACH | 1997-06-01 | 1,079 | 1,079 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1997-06-01 | 629 | 629 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP DESK JET | 1999-07-20 | 256 | 256 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHARP AR COPIER | 1999-08-25 | 2,347 | 2,347 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONF TABLE & 10 CHAIRS | 2002-02-08 | 3,229 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABINET/TABLE FOR COPIER | 2002-02-22 | 256 | 256 | 200DB | 7.000000000000 | 0 | 0 | ||
| MAP BOARD | 2002-02-22 | 621 | 621 | 200DB | 7.000000000000 | 0 | 0 | ||
| POLY CONF TABLE | 2008-02-25 | 635 | 607 | 200DB | 7.000000000000 | 28 | 0 | ||
| FUJITSU SCANNER | 2010-08-05 | 877 | 826 | 200DB | 5.000000000000 | 51 | 0 | ||
| NEW 4 DRAWER FILE CABINET | 2015-08-11 | 719 | 200DB | 7.000000000000 | 411 | 0 | |||
| AG-DATA PROFESSIONAL COMPUTER SN | 2015-08-11 | 1,325 | 200DB | 5.000000000000 | 795 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WWCC | AT COST | 100 | 100 |
| AMERICAN FUND EUROPACIFIC | AT COST | 2,642,344 | 3,239,101 |
| DODGE & COX STOCK FUND | AT COST | 2,563,464 | 3,387,940 |
| DODGE & COX INCOME FUND | AT COST | 1,441,583 | 1,482,961 |
| LIBERTY LAKE LAND CO | AT COST | 698,280 | 0 |
| T ROWE PRICE LARGE CAP GROWTH | AT COST | 2,185,531 | 3,698,630 |
| DODGE & COX INTL STOCK FUND | AT COST | 3,294,126 | 2,915,008 |
| BLACKSTONE PTNRS OFFSHORE FUND LTD | AT COST | 1,834,313 | 2,779,034 |
| PIMCO COMM REAL RETURN STRAT INST | AT COST | 1,840,491 | 921,648 |
| JP MORGAN HIGH YIELD FUND | AT COST | 1,449,501 | 1,295,009 |
| DIMENSIONAL FUND ADVISORS EMERGING MARKETS VALUE | AT COST | 1,941,478 | 1,262,280 |
| VANGUARD INFLATION PROTECTED SECURITIES | AT COST | 1,389,812 | 1,266,333 |
| VICTORY INTEGRITY SMALL CAP VALUE | AT COST | 758,635 | 822,986 |
| VANGUARD SMALL CAP GROWTH | AT COST | 823,930 | 829,879 |
| STONE HARBOR EMERGING MARKETS DEBT FUND | AT COST | 1,610,124 | 1,430,436 |
| PIMCO ALL ASSET FUND | AT COST | 2,052,226 | 1,555,682 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHARP FAX MACH | 1,079 | 1,079 | 0 | |
| FILE CABINETS | 629 | 629 | 0 | |
| HP DESK JET | 256 | 256 | 0 | |
| SHARP AR COPIER | 2,347 | 2,347 | 0 | |
| CONF TABLE & 10 CHAIRS | 3,229 | 3,229 | 0 | |
| CABINET/TABLE FOR COPIER | 256 | 256 | 0 | |
| MAP BOARD | 621 | 621 | 0 | |
| POLY CONF TABLE | 635 | 635 | 0 | |
| FUJITSU SCANNER | 877 | 877 | 0 | |
| NEW 4 DRAWER FILE CABINET | 719 | 411 | 308 | |
| AG-DATA PROFESSIONAL COMPUTER SN | 1,325 | 795 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 189 | 0 | 189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS PAYABLE (CREDIT) | 325 | 325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,135 | 0 | 1,135 | |
| OFFICE EXPENSES | 9,454 | 945 | 8,509 | |
| DUES | 2,404 | 0 | 2,404 | |
| INVESTMENT EXPENSES FROM LLC K-1 | 72,616 | 0 | 0 | |
| LESS: INV. EXP. REPORTED ON FORM 990-T | -72,616 | 0 | 0 | |
| SOFTWARE TECH SUPPORT | 10,283 | 1,028 | 9,255 | |
| UTILITIES/TELEPHONE | 1,678 | 168 | 1,510 | |
| MISCELLANEOUS EXPENSE | 856 | 0 | 856 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITY LITIGATION INCOME | 230 | 230 | 230 |
| OTHER INVESTMENT INCOME | -71,035 | -71,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 107,854 | 125,465 |
| EXCISE TAX PAYABLE | 4,738 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 50,535 | 50,535 | 0 | |
| EXECUTIVE DIRECTOR SEARCH CONSULTING | 27,000 | 2,700 | 24,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1. FOREIGN TAX EXPENSE | 10,819 | 10,819 | 0 | |
| 2. EXCISE TAX ON NET INVESTMENT INCOME | 17,462 | 0 | 0 | |
| 3. PAYROLL TAXES | 14,666 | 1,467 | 13,199 |