| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE INDEX | 33,353 | 33,353 |
| VANGUARD FTSE ALL WORLD INDEX | 57,735 | 57,735 |
| SIT US GOVT SECURITIES FUND | 21,112 | 21,112 |
| VANGUARD TOTAL STOCK MKT ETF | 235,927 | 235,927 |
| MEDTRONIC | 0 | 0 |
| VANGUARD REIT ETF INDEX | 15,149 | 15,149 |
| IPATH BLOOMBERG COMMODITY TR | 12,023 | 12,023 |
| VANGUARD ST CORP BOND ETF | 47,710 | 47,710 |
| ISHARES CORE TOTAL US BOND MKT | 48,604 | 48,604 |
| ISHARES CORE S&P TOTAL US | 47,730 | 47,730 |
| ISHARES S&P MIDCAP 400 GROWTH | 18,993 | 18,993 |
| CALAMOS MARKET NEUTRAL INCOME | 33,108 | 33,108 |
| DIAMOND HILL LONG SHORT I | 100,505 | 100,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 980 | 980 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION OF | 366,507 |
| PORTFOLIO ASSETS | 0 |
| VALUATION DIFFERENCE IN NONCASH GRANTS | 709 |
| PAID | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 25 | ||
| MISC BANK FEES | 73 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITIBANK FEES | 500 | 500 | ||
| TONKAWA FEES | 6,355 | 6,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,002 | |||
| FOREIGN TAX WITHHOLDING | 151 | 151 |