| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,795 | 897 | 898 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED ULT BOND | 28,837 | 28,554 |
| DEUTSCHE FLOATING RATE FUND INSTL | 21,524 | 19,325 |
| FEDERATED TOTAL RETURN BOND INSTL | 120,234 | 116,426 |
| NORTHERN HIGH YIELD FIXED INCOME | 21,819 | 19,837 |
| DFA INVESTMENT GRADE PORTFOLIO | 40,464 | 39,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 GROWTH INDEX FUND | 46,699 | 71,449 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX FUND | 27,226 | 42,172 |
| ISHARES S&P SMALLCAP 600 GROWTH | 9,564 | 21,381 |
| ISHARES MSCI EAFE SMALL CAP | 9,888 | 13,237 |
| ISHARES MSCI EAFE GROWTH INDEX FUND | 29,146 | 34,107 |
| POWERSHARES DYN L/C VALUE | 11,973 | 17,716 |
| WISDOMTREE MIDCAP DIVIDEND FUND | 16,016 | 31,238 |
| WISDOMTREE SMALLCAP DIVIDEND FUND | 5,067 | 13,051 |
| ISHARES CORE TOTAL US BOND MARKET ETF | 57,931 | 56,921 |
| SPDR S&P DIVIDEND | 9,433 | 12,948 |
| WISDOMTREE DEFA FUND | 15,761 | 16,353 |
| ISHARES CORE S&P 500 ETF | 94,713 | 119,234 |
| WISDOMTREE LC DIV | 11,113 | 18,141 |
| MERGER FUND | 17,001 | 16,311 |
| WISDOMTREE EUR HEDGE FUND | 22,226 | 23,192 |
| SPDR BARCLAYS CAPITAL SHORT TERM CORP BD | 78,304 | 77,672 |
| VANGUARD INTERMEDIATE TERM CORP BD IDX ETF | 29,372 | 28,507 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT - METRO CENTER | 47,348 | 47,348 | 0 | |
| FURNITURE & FIXTURES - METRO CENTER | 55,499 | 53,887 | 1,612 | 1,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 0 | 15 | |
| OTHER EXPENSES | 59 | 0 | 59 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 46 | 0 | 46 | |
| FEDERAL ESTIMATED TAX PAYMENTS AND PRIOR YEAR BALANCE DUE | 493 | 0 | 0 |