| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 1,100 | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS - FENCE | 2006-07-31 | 7,040 | 4,338 | 150DB | 15.0000 | 416 | 416 | ||
| NEW FENCE | 2007-11-28 | 5,000 | 2,675 | 150DB | 15.0000 | 295 | 295 | ||
| LAND - 2,855 ACRES | 2003-08-06 | 719,460 | |||||||
| SPRING DEVELOPMENT | 2009-11-10 | 3,500 | 2,480 | 150DB | 15.0000 | 103 | 103 | ||
| LAND APPRAISAL | 2015-10-21 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED INVESTMENT PDF | 151,433 | 142,679 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED INVESTMENT PDF | 303,204 | 330,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED INVESTMENT PDF | AT COST | 26,022 | 25,523 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCES | 15,540 | 10,307 | 5,233 | |
| LAND | 722,460 | 722,460 | 1,005,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTANA RANCH LAND | 800 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 18,750 | 18,750 | 18,750 |
| INCOME RECEIVABLE | 314 | 91 | 91 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTANA RANCH LAND | ||||
| INSURANCE | 1,254 | 1,254 | ||
| REAL ESTATE TAXES | 2,052 | 2,052 | ||
| EXPENSES | ||||
| BANK CHARGES | 137 | 68 | 69 | |
| DIRECTORS LIABILITY INSURANCE | 1,242 | 248 | 994 | |
| OFFICE & POSTAGE | 200 | 100 | 100 | |
| OTHER | 58 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,904 | 5,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 |