| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,965 | 0 | 1,965 | 1,965 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-01-01 | 1,897 | 1,626 | SL | 7.0000 | 271 | |||
| FURNITURE | 2010-04-01 | 295 | 200 | SL | 7.0000 | 42 | |||
| FURNITURE | 2010-04-01 | 5,037 | 3,420 | SL | 7.0000 | 720 | |||
| 3843 VINEYARD AVE | 2010-09-17 | 89,002 | 13,753 | SL | 27.5000 | 3,236 | 3,236 | ||
| 4721 NICOL COMN | 2010-03-26 | 83,834 | 15,462 | SL | 27.5000 | 3,049 | 3,049 | ||
| BUILDING IMPR, | 2014-01-01 | 3,574 | 255 | SL | 15.38 % | 510 | 510 | ||
| AUTO | 2015-01-08 | 58,884 | SL | 5.0000 | 11,777 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 172,836 | 35,500 | 137,336 | 172,836 |
| Land | 74,073 | 74,073 | 74,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 58,884 | 10,795 | 48,089 | 58,884 |
| Furniture and Fixtures | 23,107 | 22,514 | 593 | 593 |
| Buildings | 2,933 | |||
| Improvements | 3,574 | 641 | 2,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 7,477 | 7,477 | 7,477 | |
| AUTO MAINTENANCE | 1,317 | 1,317 | 1,317 | |
| BANK CHARGE | 12 | 12 | 12 | |
| FILING FEE | 55 | 55 | 55 | |
| MEALS AND ENTERTAINMENT | 10,100 | 10,100 | 10,100 | |
| OFFICE EXPENSE | 945 | 945 | 945 | |
| POSTAGE | 296 | 296 | 296 | |
| Rental Expenses | 25,036 | 25,036 | 25,036 | |
| SUPPLIES | 7,976 | 7,976 | 7,976 | |
| TELEPHONE | 4,325 | 4,325 | 4,325 | |
| UTILITIES | 3,229 | 3,229 | 3,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| Name | Address |
|---|---|
| WEI XU |
1937 NICOSIA CT PLEASANTON,CA94566 |