| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,140 | 2,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 409 SHRS FIRST TRST HLTH CARE ALPHA | 26,184 | 24,724 |
| 228 SHRS FIRST TRUST AMEX BIOTECH | 26,181 | 25,769 |
| 598 SHRS FIRST TRUST CONSMR STAPLES | 25,857 | 26,581 |
| 739 SHRS FIRST TRUST CONSUMER DISCRE | 26,193 | 25,200 |
| 382 SHRS FIRST TRUST DJ INTERNET IDX | 26,103 | 28,501 |
| 1,908 SHRS VANGUARD EMERGING MARKETS | 78,057 | 62,411 |
| 513 SHRS VANGUARD GLBL EX-US REAL ES | 25,842 | 26,214 |
| 714 SHRS VANGUARD LARGE-CAP | 63,956 | 66,759 |
| 805 SHRS VANGUARD MEGA CAP 300 GROWT | 58,281 | 66,847 |
| 1,145 SHRS VANGUARD MEGA CAP 300 VAL | 63,952 | 67,589 |
| 1,040 SHRS VANGUARD MID-CAP VALUE IN | 86,465 | 89,388 |
| 886 SHRS VANGUARD MID-CAP GROWTH I | 83,429 | 88,343 |
| 2,452 SHRS VANGUARD SHORT-TERM CORPO | 195,906 | 193,683 |
| 794 SHRS VANGUARD SMALL-CAP ETF | 88,819 | 87,848 |
| 753 SHRS WISDOMTRUST JAPN HEDGE EQ | 38,573 | 37,710 |
| 6,652.303 SHRS BLACKROCK GLOBAL ALLO | 134,780 | 119,276 |
| 19,791.523 SHRS BLACKROCK STRATEGIC | 203,008 | 193,363 |
| 22,419.401 SHRS E V FLOATING RATE I | 201,858 | 188,547 |
| 26,598.241 SHRS E V SHT DURATION STR | 197,837 | 193,103 |
| 9,485.407 SHRS EV RBERN EQUITY STRAT | 136,772 | 133,555 |
| 2564.532 SHRS FIRST EAGLE GLOBAL FU | 139,799 | 132,201 |
| 4,010.952 SHRS JANUS FLEXIBLE BOND I | 41,273 | 41,313 |
| 13,998.848 SHRS LOOMIS SAYLES STRATE | 219,022 | 191,085 |
| LORD ABBETT SHORT DURATION INCOME FD | ||
| 3,654.587 SHRS MAINSTAY CUSHING MLP | 77,604 | 49,154 |
| 15,506.340 SHRS OPPENHEIMER CAP INCO | 148,818 | 146,070 |
| PIMCO ALL ASSET ALL ASSET ALL AUTH P | ||
| 9,703.025 SHRS PIMCO TOTAL RETURN FU | 105,535 | 97,709 |
| 19,647.685 SHRS PRINCIPAL PREFERRED | 204,749 | 198,441 |
| 1,184.071 SHRS PRUDENTIAL GLB REAL E | 26,862 | 28,039 |
| 19,247.005 TCW TOTAL RETURN BOND I | 198,406 | 194,972 |
| TEMPLETON GLOBAL BOND FUND ADVISOR C | ||
| 3,677.637 SHRS THORNBURG INTL VALUE | 108,195 | 90,911 |
| 31,100.809 SHRS VIRTUS MULTI SECT SH | 147,101 | 144,308 |
| COST BASIS ADJUSTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 960 | 960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 26,352 | 26,352 | ||
| TRUSTEE FEES | 26,535 | 26,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MSSB HOLDINGS, LLC-OTHER INCO | 46 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 720 | 720 | ||
| INVESTMENT INCOME EXCISE TAX | 1,800 |