| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKEEPING | 6,454 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES | 2007-04-30 | 2,663 | 1,364 | SL | 15.0000 | 178 | |||
| FENCES & ROADWAY | 2007-05-02 | 16,594 | 8,480 | SL | 15.0000 | 1,106 | |||
| SIDEWALK | 2007-04-11 | 2,160 | 1,116 | SL | 15.0000 | 144 | |||
| EQUIPMENT | 2007-04-25 | 479 | 460 | SL | 8.0000 | 19 | |||
| EQUIPMENT | 2007-09-04 | 3,074 | 2,816 | SL | 8.0000 | 258 | |||
| RANCH HOUSE | 1995-12-29 | 54,920 | 24,714 | SL | 40.0000 | 1,373 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-16 | 985 | 450 | SL | 40.0000 | 25 | |||
| RANCH HOUSE IMPROVEMENT | 1996-02-10 | 1,425 | 648 | SL | 40.0000 | 36 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-15 | 1,280 | 576 | SL | 40.0000 | 32 | |||
| RANCH HOUSE IMPROVEMENT | 1999-04-21 | 6,895 | 2,695 | SL | 40.0000 | 172 | |||
| REFORESTATION COSTS | 2010-01-01 | 2,980 | 1,192 | SL | 10.0000 | 298 | |||
| LONGHORN BULL | 2012-01-23 | 450 | 187 | SL | 7.0000 | 64 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,800 | 3,800 | ||
| Furniture and Fixtures | 15,518 | 13,863 | 1,655 | |
| Machinery and Equipment | 33,053 | 32,256 | 797 | |
| Buildings | 254,534 | 31,906 | 222,628 | |
| Improvements | 87,609 | 72,389 | 15,220 | |
| Land | 135,750 | 135,750 | ||
| Miscellaneous | 222,506 | 125,593 | 96,913 | 472,963 |
| Description | Amount |
|---|---|
| Rounding differences | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE INSURANCE | 7,613 | |||
| FEED & FERTILIZER | 199 | |||
| FLAGS | 210 | |||
| FUEL FOR TRACTOR | 75 | |||
| GROUNDS CLEANING | 908 | |||
| INSURANCE | 3,803 | |||
| LICENSES | 252 | |||
| MEETING EXPENSE | 9,510 | |||
| MOWING EXPENSE | 2,125 | |||
| OFFICE EXPENSES | 214 | |||
| OPERATING SUPPLIES & EXPENSE | 458 | |||
| PEST CONTROL | 225 | |||
| PIANO TUNING | 105 | |||
| REPAIRS & MAINTENANCE | 2,986 | |||
| SAFETY DEPOSIT BOX RENTAL | 100 | |||
| TELEPHONE & UTILITIES | 4,511 | |||
| TIMBER & LAND MANAGEMENT | 13,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION USER FEES | 681 | ||
| OIL & GAS ROYALTY INCOME | 9,101 | ||
| TIMBER SALES | 100,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 94 | 94 | ||
| PAYROLL | 1,232 | |||
| PROPERTY TAXES | 7,063 |