| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,150 | 1,150 | 1,150 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262 SH Disney Walt Co New | 10,733 | 27,531 |
| 541 SH Pepsico Inc | 18,738 | 54,057 |
| 880 SH Spectra Energy Corp | 20,369 | 21,067 |
| 235 SH Chevron Corporation | 21,368 | 21,141 |
| 731 SH Wells Fargo & Co | 11,337 | 39,737 |
| 433 SH Visa Inc Class A | 9,747 | 33,579 |
| 428 SH JP Morgan Chase & Co | 17,060 | 28,261 |
| 234 SH STRYKER CORPORATION | 10,308 | 21,748 |
| 289 SH UNITED TECHNOLOGIES CORP | 7,809 | 27,764 |
| 1185 SH GENERAL ELECTRIC CORP | 24,984 | 36,913 |
| 514 SH CERNER CORP | 15,277 | 30,927 |
| 391 SH APPLE INC. | 26,420 | 41,157 |
| 2333 SH ISHARES Core S&P SMALLCAP | 127,120 | 256,887 |
| 1800 SH ISHARES Core S&P MIDCAP | 123,203 | 250,776 |
| 1988 SH VANGUARD REIT ETF | 84,626 | 158,503 |
| 2299 SH VANGUARD FTSE EMERG MKT ETF | 87,716 | 75,200 |
| 12 SH Priceline Group Inc | 8,655 | 15,299 |
| 364 SH Phillips 66 | 13,251 | 29,775 |
| 145 SH Intercontinental Exchange Inc | 17,210 | 37,158 |
| 412 SH PPL Corporation | 11,386 | 14,062 |
| 115 SH ISHARES Nasdaq Biotech ETF | 24,507 | 38,908 |
| 763 SH Utilities Sector SPDR | 31,846 | 33,023 |
| 330 SH STATE STREET CORP | 20,682 | 21,899 |
| 372 SH TORCHMARK CORP | 15,922 | 21,264 |
| 142 SH FACEBOOK INC-A | 5,917 | 14,862 |
| 602 SH EBAY INC | 15,332 | 16,543 |
| 798 SH CONSUMER DISCRETIONARY SELT | 51,813 | 62,372 |
| 325 SH Walgreens Boots Alliance Inc | 23,830 | 27,675 |
| 200 SH Hess Corporation | 13,390 | 9,696 |
| 442 SH Novo Nordisk | 21,261 | 25,671 |
| 122 SH Anthem Inc | 13,445 | 17,012 |
| 308 SH Sirona Dental Systems | 24,954 | 33,748 |
| 721 SH Materials Select SPDR Fund | 28,831 | 31,306 |
| 66 SH Boston Beer Inc | 13,503 | 13,326 |
| 249 SH CVS Health Corp | 11,632 | 24,345 |
| 213 SH Paypal Holdings Inc | 6,855 | 7,711 |
| 217 SH Icon PLC | 14,785 | 16,861 |
| 132 SH FEDEX CORPORATION | 22,488 | 19,667 |
| 36 sh Alphabet Inc CL A | 20,414 | 28,008 |
| 808 SH EMC Corp Mass | 21,833 | 20,749 |
| 753 SH Verizon Commnications | 36,814 | 34,804 |
| 293 SH Health Care Select Sector SPDR | 21,296 | 21,105 |
| 571 SH Industrial Select Sector SPDR | 29,645 | 30,269 |
| 1287 SH Technology Select Sect SDPR | 52,201 | 55,122 |
| 3645 SH iShares MSCI EAFE ETF | 213,697 | 214,034 |
| 853 SH SPDR Euro Stoxx 50 ETF | 33,088 | 29,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2372 SH iShares Intermediate Credit ETF | AT COST | 255,757 | 254,468 |
| 1054 SH iShares Barclays 3-7 Year ETF | AT COST | 128,757 | 129,231 |
| 2138 SH Schwab Short-term US Treasury ET | AT COST | 108,149 | 107,841 |
| 415 SH iShares Barclays 1-3 Year CR ETF | AT COST | 43,702 | 43,409 |
| 1479 SH Powershares Build America | AT COST | 42,447 | 42,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,980 | 1,980 | 1,980 | 0 |
| Description | Amount |
|---|---|
| Rounding | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 18,196 | 18,196 | 18,196 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Estimate payments | 2,172 | 2,172 | 2,172 | |
| Foreign Taxes Withheld | 96 | 96 | 96 |