| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2008-02-20 | 3,000 | 1,300 | SL | 15.000000000000 | 200 | 0 | ||
| CARPETING | 2008-02-29 | 3,600 | 3,439 | 200DB | 7.000000000000 | 161 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-03-24 | 7,266 | 3,147 | SL | 15.000000000000 | 484 | 0 | ||
| CARPETING | 2008-04-25 | 3,480 | 3,325 | 200DB | 7.000000000000 | 155 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-05-01 | 16,480 | 7,143 | SL | 15.000000000000 | 1,099 | 0 | ||
| OFFICE FURNITURE | 2008-03-05 | 16,842 | 16,091 | 200DB | 7.000000000000 | 751 | 0 | ||
| OFFICE FURNITURE | 2008-05-01 | 16,841 | 16,090 | 200DB | 7.000000000000 | 751 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2013-01-03 | 2,000 | 266 | SL | 15.000000000000 | 133 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2013-02-15 | 3,140 | 401 | SL | 15.000000000000 | 209 | 0 | ||
| OFFICE FURNITURE | 2013-01-24 | 3,234 | 1,254 | 200DB | 7.000000000000 | 566 | 0 | ||
| COMPUTER EQUIPMENT | 2013-01-16 | 1,208 | 629 | 200DB | 5.000000000000 | 232 | 0 | ||
| COMPUTER EQUIPMENT | 2013-06-20 | 4,585 | 2,384 | 200DB | 5.000000000000 | 880 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2014-06-30 | 14,368 | 479 | SL | 15.000000000000 | 958 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 18,526,140 | 18,537,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 26,732,813 | 36,691,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL & ETF FUNDS - EQUITY | AT COST | 10,495,355 | 11,124,710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 3,000 | 1,500 | 1,500 | 1,500 |
| CARPETING | 3,600 | 3,600 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 7,266 | 3,631 | 3,635 | 3,635 |
| CARPETING | 3,480 | 3,480 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 16,480 | 8,242 | 8,238 | 8,238 |
| OFFICE FURNITURE | 16,842 | 16,842 | 0 | 0 |
| OFFICE FURNITURE | 16,841 | 16,841 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 2,000 | 399 | 1,601 | 1,601 |
| LEASEHOLD IMPROVEMENT | 3,140 | 610 | 2,530 | 2,530 |
| OFFICE FURNITURE | 3,234 | 1,820 | 1,414 | 1,414 |
| COMPUTER EQUIPMENT | 1,208 | 861 | 347 | 347 |
| COMPUTER EQUIPMENT | 4,585 | 3,264 | 1,321 | 1,321 |
| LEASEHOLD IMPROVEMENT | 14,368 | 1,437 | 12,931 | 12,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 56,228 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 1,250,000 | 1,275,000 | 1,275,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 12,459 | 0 | 0 | |
| EQUIPMENT LEASE | 4,193 | 0 | 0 | |
| EVENT EXPENSES | 4,123 | 0 | 0 | |
| FINES | 102 | 0 | 0 | |
| IL ANNUAL REPORT | 15 | 0 | 0 | |
| INSURANCE EXPENSE | 5,326 | 0 | 0 | |
| MARKETING | 25,809 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 2,629 | 0 | 0 | |
| OFFICE EXPENSE | 44,880 | 0 | 0 | |
| POSTAGE | 573 | 0 | 0 | |
| TELEPHONE | 1,203 | 0 | 0 | |
| UTILITY | 2,119 | 0 | 0 | |
| WEBSITE/SOCIAL MEDIA EXPENSE | 23,360 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 3,760 | 3,760 | 3,760 |
| Description | Amount |
|---|---|
| 2014 CONTRIBUTION NOT CAPITALIZED AS PROGRAM RELATED INVESTMENT | 125,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 2,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 347,867 | 0 | 0 | |
| CONSULTING FEES | 8,283 | 0 | 0 | |
| FIDUCIARY/INVESTMENT | 242,521 | 121,261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 71,074 | 0 | 0 |