| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,100 | 6,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW OF 36-94-24 HANCOCK | 2013-08-30 | 1,480,450 | |||||||
| TILE NW OF 36-94-24 HANCOCK | 2013-08-30 | 164,000 | 8,200 | S/L | 20.0000 | 8,200 | 8,200 | ||
| LAND NE OF 1-95-22 CERRO GORDO | 2013-08-30 | 1,540,028 | |||||||
| TILE NE OF 1-95-22 CERRO GORDO | 2013-08-31 | 171,000 | 8,550 | S/L | 20.0000 | 8,550 | 8,550 | ||
| LAND W 1/2 OF 25-93-22 FRANKLIN | 2013-08-30 | 2,808,006 | |||||||
| TILE W 1/2 OF 25-93-22 FRANKLIN | 2013-08-30 | 311,000 | 15,550 | S/L | 20.0000 | 15,550 | 15,550 | ||
| LAND NW OF 34-93-22 FRANKLIN | 2013-08-30 | 1,203,293 | |||||||
| TILE NW OF 34-93-22 FRANKLIN | 2013-08-30 | 133,000 | 6,650 | S/L | 20.0000 | 6,650 | 6,650 | ||
| LAND SW OF 21-92-22 FRANKLIN | 2013-08-30 | 1,395,308 | |||||||
| TILE SW OF 21-92-22 FRANKLIN | 2013-08-30 | 155,000 | 7,750 | S/L | 20.0000 | 7,750 | 7,750 | ||
| LAND NE OF 9-92-22 FRANKLIN | 2013-08-30 | 1,306,695 | |||||||
| TILE NE OF 9-92-22 FRANKLIN | 2013-08-30 | 145,000 | 7,250 | S/L | 20.0000 | 7,250 | 7,250 | ||
| LAND NE OF 35-93-22 FRANKLIN | 2013-08-30 | 1,341,158 | |||||||
| TILE NE OF 35-93-22 FRANKLIN | 2013-08-30 | 148,000 | 7,400 | S/L | 20.0000 | 7,400 | 7,400 | ||
| LAND NE OF 34-93-22 FRANKLIN | 2013-08-30 | 1,242,592 | |||||||
| TILE NE OF 34-93-22 FRANKLIN | 2013-08-30 | 138,000 | 6,900 | S/L | 20.0000 | 6,900 | 6,900 | ||
| LAND VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 2,810,560 | |||||||
| TILE VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 312,000 | 15,600 | S/L | 20.0000 | 15,600 | 15,600 | ||
| LAND SW OF 4-92-22 FRANKLIN | 2013-08-30 | 1,340,587 | |||||||
| TILE SW OF 4-92-22 FRANKLIN | 2013-08-30 | 148,000 | 7,400 | S/L | 20.0000 | 7,400 | 7,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 331,909 | 325,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETF'S AND CEF'S | AT COST | 313,211 | 335,551 |
| MUTUAL FUNDS | AT COST | 2,004,219 | 1,876,752 |
| UNIT TRUSTS | AT COST | 416,824 | 414,054 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,825,000 | 182,500 | 1,642,500 | 15,099,313 | |
| FARMLAND | 16,468,677 | 16,468,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,900 | 1,900 | |||
| ADMINISTRATION COSTS | 7,770 | 7,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AVIVA ANNUITY | 48,013 | 46,140 | 46,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| INSURANCE | 370 | 370 | ||
| DRAINAGE ASSESSMENT | 5,282 | 5,282 | ||
| FARM REPAIRS | 345 | 345 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 158 | 79 | 79 | |
| INSURANCE | 1,775 | 1,775 | ||
| TIMING DIFFERENCES | 5,783 | 5,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENT (2015) | 1,681 | 1,681 | ||
| REAL ESTATE TAXES |