| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,600 | 0 | 0 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Boat | 2006-11-14 | 3,900 | 2,990 | SL | 10.00 % | 390 | |||
| Storage Life Cover | 2007-12-15 | 1,350 | 889 | SL | 10.00 % | 135 | |||
| Air Conditioner | 2008-06-13 | 1,635 | 996 | SL | 10.00 % | 164 | |||
| 1979 Gulstar | 2014-09-02 | 68,299 | SL | 2.50 % | 1,707 | ||||
| Bike | 2014-09-02 | 506 | SL | 7.14 % | 36 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 68,477 | |||
| Furniture and Fixtures | 897 | 897 | ||
| Machinery and Equipment | 77,552 | 9,075 | 68,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 645 | 0 | 0 | 645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 159 | 159 | ||
| Automobile Expenses | 12,781 | 12,781 | ||
| Bank and Credit Card Fees | 10,213 | 10,213 | ||
| Boat Expenses | 33,088 | 33,088 | ||
| Continuing Education | 2,304 | 2,304 | ||
| Discount | 29,909 | 29,909 | ||
| Dues and Subscriptions | 1,604 | 1,604 | ||
| Dues and Subscriptions | 250 | 250 | ||
| Expense Reimbursement | 6,011 | 6,011 | ||
| Insurance | 1,351 | 1,351 | ||
| Licenses and Permits | 192 | 192 | ||
| Miscellaneous | 113 | 113 | ||
| Office Supplies | 9,590 | 9,590 | ||
| Online Services | 13,597 | 13,597 | ||
| Postage & Shipping | 9,378 | 9,378 | ||
| Program Expenses | 122,428 | 122,428 | ||
| Telephone | 7,605 | 7,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consultative Education | 25,558 | 25,558 | |
| Miscellaneous | 500 | 500 | |
| NCLC | 1,755 | 1,755 | |
| Program Fees | 19,085 | 19,085 | |
| Reimbursed Expenses | 55 | 55 | |
| Training | 485,404 | 485,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 2,707 | 3,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 2,438 | 0 | 0 | 2,438 |
| Payroll Fees | 2,166 | 0 | 0 | 2,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 544 | 544 | ||
| Payroll taxes | 84 | 84 | ||
| Workers Compensation | 833 | 833 |