| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 8,274 | 4,137 | 0 | 4,137 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Bank | 1,207,976 | 1,181,781 |
| Fidelity | 1,577,788 | 1,596,765 |
| Charles Schwab | 1,353,622 | 1,322,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK | 3,847,148 | 4,702,368 |
| Fidelity | 3,482,232 | 4,425,319 |
| Charles Schwab | 2,309,225 | 3,543,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Bank Real Estate | AT COST | 150,000 | 134,537 |
| Fidelity ETP | AT COST | 104,388 | 102,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 650 | 650 | 650 |
| PURCHASED INTEREST | 6,999 | 383 | 383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 206 | 0 | 0 | 206 |
| OFFICE SUPPLIES | 807 | 0 | 0 | 807 |
| PHONE/IT | 400 | 0 | 0 | 400 |
| Conferences & Meetings | 29 | 0 | 0 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 103 | 103 |
| Description | Amount |
|---|---|
| Current Year Accrual to Cash Adjustment | 29,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 121,896 | 121,896 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT INCOME | 4,574 | 4,574 | 0 | 0 |
| PAYROLL TAXES | 1,842 | 1,405 | 0 | 468 |
| Taxes & Licenses | 12,845 | 0 | 0 | 1,170 |