| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct 013981 - Pitney Bowes | 79,881 | 78,514 |
| Acct 013981 - GE | 83,196 | 81,419 |
| Acct 013981 - Pepsico | 77,363 | 75,185 |
| Acct 013981 - Ford | 81,897 | 76,728 |
| Acct 013981 - Goldman Sachs | 78,560 | 75,852 |
| Acct 013981 - Assured | 81,488 | 77,917 |
| Acct 013981 - Verizon | 76,936 | 74,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 76182 Shares Rockwell Collins Inc | AT COST | ||
| 53086.007 Calamos Evolving World | AT COST | 702,378 | 624,822 |
| 90864.361 AQR Risk-Bal Commodts | AT COST | 600,000 | 510,658 |
| Acct 013983 - 417 Shs Columbia Trust | AT COST | 10,740 | 9,791 |
| Acct 013983 Other Stocks | AT COST | 795,918 | 748,361 |
| Acct 014010 - Blackstone | AT COST | 77,185 | 59,942 |
| Acct 014010 - Other Stocks | AT COST | 2,282,703 | 2,280,829 |
| Acct 013982 | AT COST | 1,452,288 | 1,454,726 |
| Description | Amount |
|---|---|
| Net Unrealized Gain on Contributed Stock | 1,128,621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fee #013982 | 18,506 | 18,506 | 0 | 0 |
| Investment Fee #013983 | 9,818 | 9,818 | 0 | 0 |
| Investment Fee #013984 | 3,119 | 3,119 | 0 | 0 |
| Investment Fee #014010 | 17,439 | 17,439 | 0 | 0 |
| Investment Fee #014017 | 2,494 | 2,494 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Current Year Estimates | 129,789 | 129,789 | ||
| Due on Prior Return | 6,211 | 6,211 | ||
| Foreign Taxes - MS #013982 | 4,868 | 4,868 | ||
| Foreign Taxes - MS #013983 | 30 | 30 | ||
| Foreign Taxes - MS #013984 | 1,404 | 1,404 |