| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,550 | 0 | 1,163 | 388 |
| Person Name | Explanation |
|---|---|
| ROXANNE HOLCOMB | EXECUTIVE DIRECTOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 1994-07-01 | 6,352 | 6,352 | M | 5 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1996-06-01 | 1,773 | 1,773 | M | 5 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-05-03 | 1,830 | 1,830 | M | 5 | 0 | 0 | 0 | |
| FAX MACHINE | 1991-02-10 | 746 | 746 | M | 5 | 0 | 0 | 0 | |
| COMPUTER | 1995-08-04 | 2,650 | 2,650 | M | 5 | 0 | 0 | 0 | |
| BINDING MACHINE | 1996-04-15 | 439 | 439 | M | 5 | 0 | 0 | 0 | |
| TVVCR | 1999-01-01 | 540 | 540 | M | 5 | 0 | 0 | 0 | |
| COMPUTER | 1999-03-23 | 947 | 947 | M | 5 | 0 | 0 | 0 | |
| COMPUTER | 1999-10-21 | 1,545 | 1,545 | M | 5 | 0 | 0 | 0 | |
| Y & F LAPTOP | 2002-02-06 | 2,416 | 2,416 | M | 5 | 0 | 0 | 0 | |
| DELL 8400 DIMENSION | 2005-04-12 | 1,950 | 1,950 | M | 5 | 0 | 0 | 0 | |
| PLAT ATTENTION SYSTEM | 2006-05-04 | 2,670 | 2,670 | M | 5 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2006-12-18 | 5,150 | 5,150 | M | 5 | 0 | 0 | 0 | |
| COMPUTER | 2007-01-09 | 1,035 | 1,035 | M | 5 | 0 | 0 | 0 | |
| 2 LAPTOP COMPUTERS | 2007-10-01 | 1,768 | 1,768 | M | 5 | 0 | 0 | 0 | |
| THREE COMPUTERS | 2008-10-20 | 1,856 | 1,856 | M | 5 | 0 | 0 | 0 | |
| DESK | 2008-08-19 | 672 | 642 | M | 7 | 30 | 0 | 0 | |
| CREDENZA | 2008-08-19 | 540 | 515 | M | 7 | 24 | 0 | 0 | |
| OVERHEAD STORAGE | 2008-08-19 | 705 | 674 | M | 7 | 31 | 0 | 0 | |
| WAREDROBE UNIT | 2008-08-19 | 814 | 779 | M | 7 | 35 | 0 | 0 | |
| LATERAL CABINET | 2008-08-19 | 1,089 | 1,040 | M | 7 | 49 | 0 | 0 | |
| 2 LATERAL FILES | 2008-08-19 | 1,331 | 1,272 | M | 7 | 59 | 0 | 0 | |
| 4 CABINET PLAYROOM | 2008-08-19 | 2,887 | 2,759 | M | 7 | 128 | 0 | 0 | |
| LAPTOP EXEC DIR | 2010-08-01 | 978 | 923 | M | 5 | 55 | 0 | 0 | |
| LAPTOP - DEVELOPMENT DIR | 2010-09-01 | 1,240 | 1,169 | M | 5 | 71 | 0 | 0 | |
| COMPUTER - LANC CAMPUS | 2010-10-12 | 753 | 711 | M | 5 | 42 | 0 | 0 | |
| SERVER | 2011-09-06 | 2,259 | 1,490 | SL | 5 | 452 | 0 | 0 | |
| 5 COMPUTERS | 2013-06-10 | 2,124 | 2,124 | M | 5 | 0 | 0 | 0 | |
| NEW OFFICES | 2014-07-29 | 7,987 | 799 | SL | 5 | 1,597 | 0 | 0 | |
| OFFICE EQUIP | 2015-06-06 | 521 | 0 | SL | 7 | 34 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 17,943 | 12,351 | 5,592 | 0 |
| OFFICE EQUIPMENT | 39,624 | 38,820 | 804 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 1,819 | 0 | 1,364 | 455 |
| BANK CHARGES | 6,268 | 300 | 4,401 | 1,567 |
| DUES AND LICENSES | 923 | 0 | 692 | 231 |
| MISCELLANEOUS | 357 | 0 | 268 | 89 |
| SUBLET SERVICES | 29,038 | 0 | 21,779 | 7,260 |
| FUNDRAISING | 3,074 | 0 | 2,306 | 769 |
| INSURANCES | 7,568 | 0 | 5,676 | 1,892 |
| OFFICE EXPENSES | 13,541 | 0 | 10,156 | 3,385 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNSELING FEES | 365,433 | 0 | 365,433 |
| WORKSHOPS | 1,605 | 0 | 1,605 |
| MISCELLANEOUS REVENUES | 930 | 0 | 930 |
| SPECIAL FUNDRAISING EVENTS | 66,615 | 0 | 66,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL AND PAYROLL TAXES | 6,309 | 9,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SPECIALISTS | 775 | 0 | 581 | 194 |
| REGISTRATION AND FEES | 930 | 0 | 698 | 233 |