| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 1.4% 12/1/17 | 49,207 | 49,769 |
| BERKSHIRE HATHAWAY FIN 2.0% 8/15/18 | 151,560 | 152,231 |
| E I DU PONT DE NEMOURS 1.95% 1/15/16 | 51,700 | 50,016 |
| ECOLAB INC 2.25% 6/1/18 | 50,082 | 49,712 |
| EMC CORP 1.875% 6/1/18 | 49,945 | 46,654 |
| EXPRESS SCRIPTS HOLDING 2.65% 2/15/17 | 51,620 | 50,491 |
| FEDEX CORP 2.3% 2/1/20 | 150,885 | 150,580 |
| LABORATORY CORP AMER HLDGS 2.2% 8/23/17 | 101,030 | 100,352 |
| MASTERCARD INC 2.0% 4/1/19 | 49,875 | 50,195 |
| PEPSICO INC 2.25% 1/7/19 | 154,125 | 152,014 |
| SARA LEE CORP 2.75% 9/15/15 | 0 | 0 |
| THERMO FISHER SCIENTIFIC INC 3.2% 3/1/16 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 10,997 | 256,088 |
| ABBOTT LABS | 5,363 | 211,077 |
| ABBVIE INC | 5,073 | 242,884 |
| APTARGROUP INC | 63,600 | 203,420 |
| AUTOMATIC DATA PROCESSING | 25,566 | 279,576 |
| BERKSHIRE HATHAWAY INC CL B | 8,454 | 105,632 |
| CANADIAN NATIONAL RAILWAY CO | 31,236 | 223,520 |
| CDK GLOBAL INC | 3,629 | 52,170 |
| CENOVUS ENERGY INC | 0 | 0 |
| CHEVRONTEXACO CORP | 2,386 | 179,920 |
| COCA-COLA CO | 2,330 | 128,880 |
| CVS HEALTH CORP | 52,012 | 175,986 |
| EMC CORP | 20,222 | 71,904 |
| EMERSON ELECTRIC CO | 38,454 | 95,660 |
| EXXON MOBIL CORP | 1,806 | 187,080 |
| FISERV INC | 42,358 | 45,730 |
| GENERAL ELECTRIC CO | 11,368 | 109,025 |
| HELMERICH & PAYNE | 0 | 0 |
| INTEL CORP | 17,592 | 155,025 |
| JOHNSON & JOHNSON | 4,860 | 297,888 |
| MASTERCARD INC CL A | 73,885 | 77,888 |
| NESTLE SA SPONSORED ADR | 76,505 | 186,050 |
| NOVARTIS AG SPONSORED ADR | 89,112 | 137,664 |
| ORACLE CORP | 46,353 | 73,060 |
| PEMBINA PIPELINE CORP | 0 | 0 |
| PEPSICO INC | 70,412 | 139,888 |
| PORTLAND GENERAL ELECTRIC CO | 80,765 | 145,480 |
| PROCTER & GAMBLE CO | 67,179 | 119,115 |
| QUALCOMM INC | 0 | 0 |
| STATE STREET CORP | 67,330 | 119,448 |
| UNITED TECHNOLOGIES CORP | 90,671 | 76,856 |
| VISA INC CL A | 52,346 | 62,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - NIXON PEABODY LLP | 0 | 0 | 0 | |
| LEGAL FEES - HEMENWAY & BARNES LLP | 438 | 0 | 438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALBERT N PARLIN HOUSE INC | 136,131 | 136,131 | 722,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR 2016 BOND PURCHASE | 1,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF NEW HAMPSHIRE - FILING FEE (ANNUAL REPORT CERTIFICATE) | 75 | 0 | 75 | |
| INVESTMENT EXPENSES | 81 | 81 | 0 | |
| 5TH CIRCUIT PROBATE DIVISION NEWPORT - FILING FEE | 85 | 0 | 85 |
| Description | Amount |
|---|---|
| BOND PREMIUM AMORTIZATION ADJUSTMENT | 2,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES LLP - TAX PREPARATION FEE | 2,500 | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 13,719 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,959 | 2,959 | 0 |