| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,050 | 1,400 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN FUND | 2,810,116 | 2,810,116 |
| VANGUARD TOTAL BOND | 2,372,487 | 2,372,487 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB INTERNATIONAL INDEX FUND | 1,545,523 | 1,545,523 |
| VANGUARD FTSE EMERGING | 487,346 | 487,346 |
| VANGUARD MID CAP | 1,011,927 | 1,011,927 |
| VANGUARD REIT | 1,054,350 | 1,054,350 |
| VANGUARD SMALL CAP | 1,020,875 | 1,020,875 |
| VANGUARD TOTAL STOCK MARKET | 6,078,604 | 6,078,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO COMMODITY REAL | FMV | 998,723 | 998,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES AND OTHER ASSETS | 2,102 | 3,304 | 3,304 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,610,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,850 | 0 | 0 | |
| ADMINISTRATIVE | 173 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX EXPENSE | 16,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 62,000 | 45,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 89,351 | 8,950 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,736 | 0 | 0 | |
| FOREIGN TAX | 4,725 | 4,725 | 0 |