| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,670 | 0 | 3,670 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WPJC-FM 2 LICENSE | 2014-01-01 | 80,621 | 5,375 | 480.000000000000 | 2,016 | 0 | 7,391 | |
| WXPZ-FM 2 LICENSE | 2014-01-01 | 55,000 | 2,635 | 480.000000000000 | 1,375 | 0 | 4,010 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WPRR ENCODER/DECODER | 2014-01-01 | 2,732 | 547 | SL | 5.000000000000 | 546 | 0 | ||
| WPRR AUDIO OVER IP | 2014-01-01 | 2,885 | 412 | SL | 7.000000000000 | 412 | 0 | ||
| WXPZ ANTENNA | 2014-01-01 | 22,368 | 3,195 | SL | 7.000000000000 | 3,195 | 0 | ||
| WPRR TRANSMITTER | 2014-01-08 | 3,938 | 563 | SL | 7.000000000000 | 563 | 0 | ||
| WPJC TRANSMITTER | 2014-09-17 | 23,169 | 1,103 | SL | 7.000000000000 | 3,310 | 0 | ||
| WPJC ANTENNA | 2014-09-22 | 5,927 | 282 | SL | 7.000000000000 | 847 | 0 | ||
| WPJC MONITOR AND CONTROL SYSTEM | 2015-07-02 | 396 | SL | 5.000000000000 | 40 | 0 | |||
| WPJC TUNER/SURGE PROTECTOR | 2015-07-02 | 1,581 | SL | 5.000000000000 | 158 | 0 | |||
| WPJC ANTENNA | 2015-07-02 | 6,956 | SL | 7.000000000000 | 497 | 0 | |||
| WPRR PC SOUND CARD | 2015-12-22 | 1,194 | SL | 5.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRANSMITTER | PURCHASED | 2015-12 | 3,300 | 0 | 3,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WPRR ENCODER/DECODER | 2,732 | 1,093 | 1,639 | |
| WPRR AUDIO OVER IP | 2,885 | 824 | 2,061 | |
| WXPZ ANTENNA | 22,368 | 6,390 | 15,978 | |
| WPRR TRANSMITTER | 3,938 | 1,126 | 2,812 | |
| WPJC TRANSMITTER | 23,169 | 4,413 | 18,756 | |
| WPJC ANTENNA | 5,927 | 1,129 | 4,798 | |
| WPJC MONITOR AND CONTROL SYSTEM | 396 | 40 | 356 | |
| WPJC TUNER/SURGE PROTECTOR | 1,581 | 158 | 1,423 | |
| WPJC ANTENNA | 6,956 | 497 | 6,459 | |
| WPRR PC SOUND CARD | 1,194 | 0 | 1,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,113 | 0 | 4,113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WPJC LICENSE | 80,621 | 80,621 | 80,621 |
| WXPZ LICENSE | 55,000 | 55,000 | 55,000 |
| LESS: ACCUMULATED AMORTIZATION | -8,125 | -11,401 | -11,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,190 | 0 | 12,190 | |
| LEASES AND ROYALTIES | 66,051 | 0 | 66,051 | |
| INTERNET | 5,531 | 0 | 6,353 | |
| MISCELLANEOUS | 1,382 | 0 | 1,382 | |
| AMORTIZATION | 3,391 | 0 | 3,391 |
| Description | Amount |
|---|---|
| ADJUST ACCUMULATED AMORTIZATION FOR 2014 | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 550 | 0 | 550 | |
| ADP | 1,797 | 0 | 0 |
| Name | Address |
|---|---|
| ROBERT GOODRICH |
4417 BROADMOOR AVE SE KENTWOOD,MI49512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,614 | 0 | 4,614 |