| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,770 | 3,770 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REMODEL 35 PENNY LANE #2 | 1993-06-30 | 90,931 | 50,431 | SL | 39.0000 | 2,332 | 2,332 | ||
| TENANT IMPROVEMENTS | 2005-10-30 | 164,494 | 55,574 | SL | 3.64 % | 5,983 | 5,983 | ||
| TENANT IMPROVEMENTS | 2006-01-31 | 51,403 | 16,899 | SL | 3.64 % | 1,870 | 1,870 | ||
| OFFICE REMODEL | 1991-11-01 | 143,095 | 110,902 | SL | 30.0000 | 4,770 | 4,770 | ||
| BUILDING 35 PENNY WAY | 1993-06-30 | 437,486 | 409,776 | SL | 2.56 % | 11,217 | 11,217 | ||
| BUILDING ILEX WAY APTOS | 2007-04-03 | 65,000 | 18,412 | SL | 3.64 % | 1,083 | 1,083 | ||
| BUILDING PAUL LN | 2009-01-23 | 1,600,000 | 351,488 | SL | 3.64 % | 58,176 | 58,176 | ||
| TENANT IMPROVEMENTS | 2008-12-31 | 13,681 | 3,044 | SL | 3.64 % | 497 | 497 | ||
| BUILDINGS PAUL LANE | 2009-12-31 | 472,004 | 87,958 | SL | 3.64 % | 17,162 | 17,162 | ||
| TENANT IMP PENNY LANE #8 | 2009-12-31 | 12,112 | 2,255 | SL | 3.64 % | 440 | 440 | ||
| BUILDING IMPROVEMENTS | 2009-12-31 | 50,127 | 6,586 | SL | 2.56 % | 1,285 | 1,285 | ||
| BUILDINGS PAUL LANE | 2010-01-31 | 60,958 | 11,173 | SL | 3.64 % | 2,216 | 2,216 | ||
| BUILDING ILEX WAY APTOS | 2010-12-31 | 6,513 | 978 | SL | 3.64 % | 109 | 109 | ||
| BUILDINGS PAUL LANE | 2010-12-31 | 100,944 | 15,139 | SL | 3.64 % | 3,670 | 3,670 | ||
| BUILDINGS PAUL LANE | 2011-12-31 | 7,677 | 872 | SL | 3.64 % | 279 | 279 | ||
| IMPROVEMENTS PAUL LANE | 2015-12-31 | 103,032 | SL | 0.46 % | 469 | 469 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,067,638 | 1,951,724 | 2,115,914 | 1,656,778 |
| Improvements | 239,783 | 186,254 | 53,529 | 186,122 |
| Land | 4,004,017 | 4,004,017 | 1,798,159 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 63,852 | 63,852 | ||
| Furniture and Fixtures | 19,314 | 19,120 | 194 | |
| Machinery and Equipment | 118,717 | 117,850 | 867 | |
| Buildings | 25,885 | 347,707 | 321,822 | 573,673 |
| Improvements | 171,339 | 149,473 | 21,866 | 345,654 |
| Land | 71,094 | 71,094 | 143,423 | |
| Miscellaneous | 15,987 | 15,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO REGISTRATION | 302 | 106 | 196 | |
| AUTOMOBILE | 2,621 | 918 | 1,703 | |
| COMPUTER BULLETIN SERVICE | 30 | 11 | 19 | |
| CREDIT CARD FEES | 218 | 218 | ||
| MORTGAGE TRUST FEES | 2,321 | 2,321 | ||
| OFFICE SUPPLIES | 458 | 160 | 298 | |
| POSTAGE | 12 | 4 | 8 | |
| Rental Expenses | 158,863 | 158,863 | ||
| TELEPHONE | 3,548 | 1,242 | 2,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal taxes | 544 | 544 | ||
| state filing fees | 85 | 85 |