| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,840 | 6,840 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM ADMIRAL BOND FUND | AT COST | 38,930 | 38,577 |
| DODGE & COX STOCK FUND | AT COST | 471,873 | 692,756 |
| MERGER FUND | AT COST | 641,926 | 643,191 |
| PIMCO ALL ASSET FUND | AT COST | 800,000 | 681,374 |
| DFA INTERNATIONAL VALUE FUND | AT COST | 601,210 | 466,744 |
| DFA US SMALL CAP VALUE FUND | AT COST | 604,779 | 754,896 |
| PIMCO FOREIGN BOND FUND | AT COST | 654,000 | 618,858 |
| LOOMIS SAYLES INVESTMENT | AT COST | 638,000 | 567,033 |
| DFA EMERGING MKTS | AT COST | 273,000 | 253,377 |
| DFA INTERNATIONAL SMALL CAP VALUE | AT COST | 193,000 | 243,362 |
| DFA INTERNATIONAL SMALL CO. PORT | AT COST | 199,000 | 228,648 |
| DFA INTERNATIONAL LARGE CAP PORT | AT COST | 200,000 | 210,664 |
| DRA REAL ESTATE | AT COST | 372,000 | 460,860 |
| DFA US LARG CAP VALUE | AT COST | 160,000 | 191,419 |
| OPPENHEIMER STEELPATH | AT COST | 386,562 | 392,891 |
| SCHWAB S&P 500 INDEX FD | AT COST | 790,000 | 987,426 |
| CERTIFICATES OF DEPOSIT | AT COST | 250,788 | 246,892 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 4,500 | 0 | 0 | |
| BANK FEE | 150 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,006 | 3,006 | 0 |