| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUTH BOULDER PROPERTIES LLC LAND | 2005-02-07 | 796,284 | L | 0 | 0 | ||||
| UVG PROPERTIES LLC LAND | 2004-10-04 | 326,987 | L | 0 | 0 | ||||
| COMPUTER | 2012-10-12 | 1,841 | 1,125 | SL | 3.000000000000 | 614 | 0 | ||
| COMPUTER | 2014-07-01 | 1,555 | 43 | SL | 3.000000000000 | 518 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 2,783,504 | 2,783,504 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTH BOULDER PROPERTIES LLC LAND | 796,284 | 0 | 796,284 | |
| UVG PROPERTIES LLC LAND | 326,987 | 0 | 326,987 | |
| COMPUTER | 1,841 | 1,739 | 102 | |
| COMPUTER | 1,555 | 561 | 994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE INTEREST RECEIVABLE | 13,143 | 30,480 | 30,480 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,739 | 0 | 1,709 | |
| BANK AND INVESTMENT FEES | 0 | 31,345 | 0 | |
| OFFICE EXPENSE | 6,589 | 0 | 1,318 | |
| DUES AND SUBSCRIPTIONS | 1,730 | 0 | 346 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTES | 215,421 | 215,421 | 215,421 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YANN SANDT CLAUDE RIES | NONE | 8,726,616 | 0 | 2013-12 | 2014-12 | MONTHLY PAYMENTS | 100.0000000000 % | INTEREST IN THREE COMPANIES | FUNDING | CASH | 0 |
| NONE | 2,600,000 | 0 | 2011-08 | 2038-05 | MONTHLY PAYMENTS | 700.0000000000 % | REAL ESTATE | FUNDING | CASH | 0 | |
| NONE | 1,296,159 | 0 | 2013-02 | 2023-02 | MONTHLY PAYMENTS | 400.0000000000 % | SHARES OF STOCK IN UNITED VISION GROUP | FUNDING | CASH | 0 | |
| NONE | 2,500,000 | 0 | 2012-07 | 2015-07 | MONTHLY PAYMENTS | 600.0000000000 % | INTEREST IN THREE COMPANIES | ASSIGNED INVESTMENT | ASSIGNED LOAN | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 10,429 | 0 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 0 | 5,362 | 0 | |
| PAYROLL TAXES | 8,278 | 1,461 | 6,467 | |
| EXCISE TAXES | 0 | 4,011 | 0 |