| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX COMPLIANCE | 5,402 | 3,934 | 3,934 | 1,468 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 56,113 | 37,416 | STRAIGHT LINE | 7.0000 | 1,351 | 1,351 | 1,351 | ||
| FURNISHINGS | 200,993 | 79,363 | STRAIGHT LINE | 7.0000 | 22,840 | 22,840 | 22,840 | ||
| APPLIANCES | 106,545 | 32,832 | STRAIGHT LINE | 7.0000 | 9,314 | 9,314 | 9,314 | ||
| LAND IMPROVEMENTS | 92,911 | 21,366 | STRAIGHT LINE | 2,483 | 2,483 | 2,483 | |||
| OFFICE EQUIPMENT | 1,267 | 1,352 | STRAIGHT LINE | 5.0000 | 509 | 509 | 509 | ||
| BUILDINGS | 3,739,777 | 716,061 | STRAIGHT LINE | 110,382 | 110,382 | 110,382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCES | 136,007 | 98,932 | 37,075 | 136,007 |
| BUILDINGS | 3,936,126 | 2,701,970 | 1,234,156 | 3,936,126 |
| EQUIPMENT | 77,237 | 53,134 | 24,103 | 77,237 |
| FURNISHINGS | 201,291 | 179,073 | 22,218 | 201,291 |
| OFFICE EQIPMENT | 2,544 | 1,861 | 683 | 2,544 |
| LAND | 301,875 | 301,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 42 | 31 | 31 | 11 |
| OFFICE SUPPLIES | 2,778 | 2,023 | 2,023 | 755 |
| SUPPLIES | 2,950 | 2,149 | 2,149 | 801 |
| TENANT MEMORIALS | 150 | 109 | 109 | 41 |
| MILAGE | 351 | 256 | 256 | 95 |
| BAD DEBTS | 190 | 138 | 138 | 52 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENTS -SENIOR CITIZ | 316,567 | 316,567 | 316,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,744 | 1,632 |
| SECURITY DEPOSITS | 19,987 | 20,429 |
| CREDIT CARD PAYABLE | 599 | 369 |
| UNRECONCIALBLE VAR | -27 | -27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT | 20 | 15 | 15 | 5 |
| PROPERTY TAX | 2,121 | 1,545 | 1,545 | 576 |
| PAYROLL TAX | 4,663 | 3,396 | 3,396 | 1,267 |