| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KLEIN MENDEZ & ROTHBARD LLC | 4,875 | 4,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 2,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 6,268 | 6,268 | ||
| COMPUTER-HARDWARE | 2,074 | 2,074 | ||
| COMPUTER-SOFTWARE | 1,177 | 1,177 | ||
| MACHINERY AND EQUIPMENT | 10,469 | 8,789 | 1,680 | 1,680 |
| LEASEHOLD IMPROVEMENTS | 456 | 456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COST | 425 | 425 | 425 |
| ACC AMORT ORGANIZATION COST | -425 | -425 | -425 |
| ACCTS RECEIVABLE-EMPLOYEES | 650 | 650 | |
| RENT DEPOSIT | 15,218 | 15,218 | 15,218 |
| UTILITIES DEPOSIT | 1,916 | 1,916 | 1,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 907 | 907 | ||
| BILLING EXPENSE | 15,693 | 15,693 | ||
| COMPUTER EXPENSE | 449 | 449 | ||
| CONTRACT SERVICES | 137,422 | 137,422 | ||
| CREDIT EXPENSES | 2,746 | 2,746 | ||
| DUES AND SUBSCRIPTIONS | 35 | 35 | ||
| EDUCATIONAL AND MATERIALS | 639 | 639 | ||
| EQUIPMENT RENTAL | 5,901 | 5,901 | ||
| FEES-DEPT OF CHILDREN & FAMIL | 855 | 855 | ||
| INSURANCE | 3,147 | 3,147 | ||
| JANITOR EXPENSE | 3,720 | 3,720 | ||
| LABORATORIES & PHARMACY PROGR | 102,432 | 102,432 | ||
| LICENSES AND FEES | 1,021 | 1,021 | ||
| MAINTENANCE | 1,525 | 1,525 | ||
| OFFICE EXPENSE | 7,003 | 7,003 | ||
| OFFICE SUPPLIES | 2,862 | 2,862 | ||
| OTHER COST | 450 | 450 | ||
| POSTAGE | 555 | 555 | ||
| PROTECTION SERVICES | 5,928 | 5,928 | ||
| TELEPHONE & INTERNET | 9,010 | 9,010 | ||
| UTILITIES | 3,389 | 3,389 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE OFFICERS |
61,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US CORP INCOME TAX | 49 |