| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS TIPS BOND ETF | ||
| VANGUARD ST INVEST GR INV | ||
| FIDELITY FLOATING HIGH INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP & CALL ON USB 01/17 | ||
| FIDELITY SPARTAN US EQUITY INX | ||
| ISHARES MSCI EMERGING MKTS ETF | ||
| VANGUARD DEV MKTS INDEX FD | ||
| VANGUARD SMALL CAP INDEX INV | ||
| ISHARES DJ SELECT DIVIDEND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DEVELOPED MARKETS IDX | AT COST | 310,081 | 242,609 |
| VANGUARD ST INVEST GR INV | AT COST | 76,180 | 78,577 |
| VANGUARD SMALL CAP INDEX INV | AT COST | 140,000 | 228,893 |
| US BANCORP | AT COST | 2,101 | 302,957 |
| METROPOLITAN WEST UNCONSTRAINE | AT COST | 50,521 | 49,635 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 63,246 | 43,457 |
| FIDELITY FLOATING RATE HIGH IN | AT COST | 56,860 | 52,609 |
| ISHARES DOW JONES SELECT DIV E | AT COST | 103,946 | 112,725 |
| FIDELITY SPARTAN US EQUITY IND | AT COST | 931,994 | 1,337,501 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 514 | 514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OH ATTY GENERAL FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 1,369 | 1,232 | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 378 | 378 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 516 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |