| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,285 | |||
| BOOKKEEPING | 400 | |||
| PAYROLL PROCESSING | 961 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2013-01-25 | 10,752 | 1,374 | 15.0 | 717 | 2,091 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATSLAIR PROPERTY | 2012-12-21 | 22,500 | 1,154 | SL | 39 | 577 | |||
| CATSLAIR PROPERTY | 2013-01-25 | 424,700 | 20,872 | SL | 39 | 10,890 | |||
| BUILDING IMPRVMTS | 2013-07-01 | 55,488 | 2,134 | SL | 39 | 1,423 | |||
| FURNITURE | 2013-07-01 | 6,093 | 1,305 | SL | 7 | 870 | |||
| EQUIPMENT | 2014-04-21 | 13,000 | 1,733 | SL | 5 | 2,600 | |||
| FURNACE | 2015-12-31 | 5,400 | SL | 39 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CATSLAIR PROPERTY | 22,500 | 1,731 | 20,769 | |
| CATSLAIR PROPERTY | 424,700 | 31,762 | 392,938 | |
| BUILDING IMPRVMTS | 55,488 | 3,557 | 51,931 | |
| FURNITURE | 6,093 | 2,175 | 3,918 | |
| CLOSING COSTS | 10,752 | 2,091 | 8,661 | |
| EQUIPMENT | 13,000 | 4,333 | 8,667 | |
| FURNACE | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 13,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 5,586 | |||
| PROGRAM EXPENSES | 34,681 | |||
| INSURANCE | 11,784 | |||
| REPAIRS AND MAINTENANCE | 42,819 | |||
| PROMOTIONAL | 593 | |||
| OTHER | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SURVEY | 2,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,840 |