| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, TAX PREP FEE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BD FD INST SHS | AT COST | 78,708 | 80,122 |
| LOOMIS SAYLES STRTG ALPH FD Y | AT COST | 38,645 | 35,688 |
| CAMBIAR INTL EQTY FD INS | |||
| NUVEEN REAL ESTATE SECS I | AT COST | 18,382 | 19,605 |
| VANGUARD TOTAL STOCK MKT ETF | AT COST | 110,822 | 143,547 |
| NUVEEN HIGH INCOME BD FD CL I | |||
| NUVEEN CORE PLUS BOND I | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 77,425 | 73,000 |
| ISHARES CORE MSCI EMRGNG MKTS | AT COST | 39,044 | 36,277 |
| ROBECO BOSTON PTNRS L S RSRCH | AT COST | 25,551 | 24,676 |
| AMER CENT DIVERSIFI BD INS | AT COST | 80,000 | 80,223 |
| FEDERATED INST HI YLD BD FD | AT COST | 32,000 | 30,217 |
| ISHARES BARCLAYS TIPS BD ETF | AT COST | 57,675 | 59,199 |
| VANGUARD TOTAL INTL BD IDX ETF | AT COST | 26,373 | 27,095 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 19,051 | 14,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWSPAPER PUBLIC NOTICE FEE | 7 | 0 | 7 |
| Description | Amount |
|---|---|
| FEDERAL 990-PF REFUND FOR PRIOR YEAR | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,969 | 6,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 67 | 67 | 0 | |
| EXCISE TAX PAYMENTS | 274 | 0 | 0 |