| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,345 | 0 | 0 | 4,345 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFA TABLE | 2012-02-28 | 250 | 141 | 200DB | 12.49 % | 31 | |||
| COMPUTER HARDDRIVE | 2012-04-16 | 153 | 109 | 200DB | 11.52 % | 18 | |||
| APPLE IPAD-1/2 | 2012-07-17 | 354 | 252 | 200DB | 11.52 % | 41 | |||
| COMPUTER | 2012-11-08 | 250 | 178 | 200DB | 11.52 % | 29 | |||
| HP PROBOOK 650 NOTEBOOK | 2014-05-16 | 1,646 | 329 | 200DB | 32.00 % | 527 | |||
| OFFICE CHAIR | 2015-07-15 | 109 | 200DB | 14.29 % | 16 | ||||
| I-PAD | 2015-08-17 | 413 | 200DB | 20.00 % | 83 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 789 | 315 | 474 | 474 |
| Machinery and Equipment | 4,329 | 2,399 | 1,930 | 1,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PUBLIC RELATIONS | 379 | 379 | ||
| COMPUTER MAINTENANCE | 100 | 100 | ||
| CONTINUING EDUCATION | 300 | 300 | ||
| DUES AND SUBSCRIPTIONS | 713 | 713 | ||
| INCENTIVE PROGRAM EXPENSES | 3,215 | 3,215 | ||
| LIABILITY INSURANCE | 1,500 | 1,500 | ||
| MEALS EXPENSE | 717 | 717 | ||
| MISCELLANEOUS | 68 | 68 | ||
| OFFICE EXPENSE | 1,497 | 1,497 | ||
| SIGNING DAY EXPENSES | 1,739 | 1,739 | ||
| UTILITIES | 2,175 | 2,175 | ||
| WEBSITE HOSTING | 249 | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 101 | 101 | ||
| PAYROLL TAXES | 4,476 | 4,476 |