| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 0 | 0 |
| MONROE VOS 806 | 4,782,291 | 4,782,291 |
| MONROE VOS 814 | 16,637,893 | 16,637,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JM TEXAS LAND FUND NO 5 | FMV | 2,005,980 | 2,005,980 |
| ASSET BACKED SECURITIES | FMV | 0 | 0 |
| HM CAPITAL PARTNERS | FMV | 277,757 | 277,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 38,942 | 27,220 | 27,220 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 2,289,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,662 | 69 | 848 | |
| INSURANCE | 4,005 | 166 | 2,042 | |
| PROGRAM EXPENSE | 5,514 | 0 | 5,514 | |
| GENERAL OFFICE EXPENSE | 2,956 | 122 | 1,507 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 JM TEXAS LAND FUND NO. 5, LP | 1,479 | 1,479 | 1,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 14,618 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 65,600 | 65,600 | 0 | |
| RAYMOND JAMES | 100 | 100 | 0 | |
| K-1 HARBERT MEZZANINE PARTNERS | 23,469 | 23,469 | 0 | |
| K-1 JM TEXAS LAND FUND | 55,565 | 55,565 | 0 | |
| K-1 JM TEXAS LAND FUND | 1,615 | 1,615 | 0 | |
| OTHER PROFESSIONAL FEES | 15,491 | 642 | 7,899 | |
| CONTRACT EXPENSE | 19,810 | 821 | 10,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,169 | 463 | 5,695 | |
| TAXES & LICENSES | 980 | 41 | 500 |