| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML-SECURITIES | AT COST | 668,355 | 499,756 |
| INVESTMENT IN CMS | AT COST | 500,000 | 500,000 |
| Lincoln Life Annuity | AT COST | 242,934 | 199,677 |
| Description | Amount |
|---|---|
| LESS: UNREALIZED GAIN ON APPRECIATED SECURITIES CONTRIBUTED TO ADJ TO COST | 113,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY MANAGEMENT FEES | 150 | 150 | 0 | |
| Insurance Premiums | 17,500 | 17,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Annuities | 14,277 | 14,277 | 14,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Overdraft Loan Payable | 1,912 | 1,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign withholding tax | 32 | 32 | 0 | |
| Taxes Paid | 2,500 | 0 | 0 |